XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.3
CHANGE IN ACCUMULATED OTHER COMPREHENSIVE LOSS
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
CHANGE IN ACCUMULATED OTHER COMPREHENSIVE LOSS
16. CHANGE IN ACCUMULATED OTHER COMPREHENSIVE LOSS
Accumulated other comprehensive loss includes unrealized gains and losses on available-for-sale investments, unrealized gains and losses on cash flow hedges, as well as unrecognized prior service costs and actuarial gains and losses on defined benefit pension plans. Changes to accumulated other comprehensive loss are presented, net of tax, as a component of stockholders’ equity. Amounts that are reclassified out of accumulated other comprehensive loss are recorded on the unaudited Consolidated Statements of Income either as a gain or loss. Changes to accumulated other comprehensive loss by component are shown, net of taxes, in the following tables for the period indicated:
(Dollars in thousands)Net change in
investment
securities
available-for-sale
Net change
in investment securities
held-to-maturity
Net
change in
defined
benefit
plan
Net change in
fair value of
derivatives
used for cash
flow hedges(1)
Net change in equity method investmentsTotal
Balance, June 30, 2023$(550,890)$(99,945)$(4,571)$(1,115)$462 $(656,059)
Other comprehensive (loss) income(127,523) (3)(1,608)192 (128,942)
Less: Amounts reclassified from accumulated other comprehensive loss 4,366 (48)(28) 4,290 
Net current-period other comprehensive (loss) income(127,523)4,366 (51)(1,636)192 (124,652)
Balance, September 30, 2023$(678,413)$(95,579)$(4,622)$(2,751)$654 $(780,711)
Balance, June 30, 2022$(395,213)$(119,649)$(4,746)$189 $541 $(518,878)
Other comprehensive (loss) income(202,520)(1)(4)— 25 (202,500)
Less: Amounts reclassified from accumulated other comprehensive loss— 5,967 (27)(41)— 5,899 
Net current-period other comprehensive (loss) income(202,520)5,966 (31)(41)25 (196,601)
Balance, September 30, 2022$(597,733)$(113,683)$(4,777)$148 $566 $(715,479)
(1)Includes amortization of net gain for cash flow hedges terminated as of April 1, 2020.
(Dollars in thousands)Net change in
investment
securities
available-for-sale
Net change
in investment securities
held-to-maturity
Net
change in
defined
benefit
plan
Net change in
fair value of
derivatives
used for cash
flow hedges(1)
Net change in equity method investmentsTotal
Balance, December 31, 2022$(563,533)$(108,503)$(4,482)$108 $566 $(675,844)
Other comprehensive (loss) income(114,880) 2 (2,752)88 (117,542)
Less: Amounts reclassified from accumulated other comprehensive loss 12,924 (142)(107) 12,675 
Net current-period other comprehensive (loss) income(114,880)12,924 (140)(2,859)88 (104,867)
Balance, September 30, 2023$(678,413)$(95,579)$(4,622)$(2,751)$654 $(780,711)
Balance, December 31, 2021$(33,873)$175 $(4,691)$268 $353 $(37,768)
Other comprehensive (loss) income(2)
(563,860)(119,769)(4)— 213 (683,420)
Less: Amounts reclassified from accumulated other comprehensive loss— 5,911 (82)(120)— 5,709 
Net current-period other comprehensive (loss) income(563,860)(113,858)(86)(120)213 (677,711)
Balance, September 30, 2022$(597,733)$(113,683)$(4,777)$148 $566 $(715,479)
(1)Includes amortization of net gain for cash flow hedges terminated as of April 1, 2020.
(2)Includes $119.8 million, net of tax, of unrealized losses on transferred investment securities from available-for-sale to held-to-maturity.
The unaudited Consolidated Statements of Income were impacted by components of other comprehensive loss as shown in the tables below:
Three Months Ended September 30,Affected line item in unaudited Consolidated Statements of Income
(Dollars in thousands)20232022
Net unrealized holding losses on securities transferred between available-for-sale and held-to-maturity:
Amortization of net unrealized losses to income during the period5,745 7,851 Net interest income
Income taxes(1,379)(1,884)Income tax provision
Net of tax4,366 5,967 
Amortization of defined benefit pension plan-related items:
Prior service credits
(19)(19)
Actuarial gains(44)(17)
Total before tax(63)(36)Salaries, benefits and other compensation
Income taxes15 Income tax provision
Net of tax(48)(27)
Net unrealized gains on terminated cash flow hedges:
Amortization of net unrealized gains to income during the period(37)(54)Interest and fees on loans and leases
Income taxes9 13 Income tax provision
Net of tax(28)(41)
Total reclassifications$4,290 $5,899 
 Nine Months Ended September 30,Affected line item in unaudited Consolidated Statements of Operations
 20232022 
Net unrealized holding losses on securities transferred between available-for-sale and held-to-maturity:
Amortization of net unrealized losses to income during the period17,005 7,777 Net interest income
Income taxes(4,081)(1,866)Income tax provision
Net of tax12,924 5,911 
Amortization of defined benefit pension plan-related items:
Prior service credits
(57)(57)
Actuarial gains(130)(51)
Total before tax(187)(108)Salaries, benefits and other compensation
Income taxes45 26 Income tax provision
Net of tax(142)(82)
Net unrealized gains on terminated cash flow hedges:
Amortization of net unrealized gains to income during the period(141)(158)Interest and fees on loans and leases
Income taxes34 38 Income tax provision
Net of tax(107)(120)
Total reclassifications$12,675 $5,709