XML 65 R56.htm IDEA: XBRL DOCUMENT v3.23.2
ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY INFORMATION - Schedule of Allowance for Loan Losses and Loan Balances (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Allowance for credit losses          
Beginning balance $ 169,162 $ 136,330 $ 151,861 $ 94,507  
Initial allowance on acquired PCD loans       26,103  
Charge-offs (15,874) (3,967) (29,540) (8,818)  
Recoveries 2,750 1,339 4,705 2,939  
Provision (credit) 15,831 8,268 44,843 27,239  
Ending balance 171,869 141,970 171,869 141,970  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 1,953 5,437 1,953 5,437  
Loans evaluated on a collective basis 169,916 136,533 169,916 136,533  
Period-end loan balances:          
Loans evaluated on an individual basis 39,268 50,795 39,268 50,795  
Loans evaluated on a collective basis 12,297,566 11,429,323 12,297,566 11,429,323  
Gross loans 12,336,834 11,480,118 12,336,834 11,480,118 $ 11,909,436
Reverse mortgage, fair value 3,100 2,600 3,100 2,600 2,400
BMBC          
Period-end loan balances:          
Loans purchased with no credit deterioration       23,500  
Commercial | Commercial and industrial          
Allowance for credit losses          
Beginning balance 62,709 65,716 59,394 49,967  
Initial allowance on acquired PCD loans       22,614  
Charge-offs (10,359) (2,549) (19,821) (6,188)  
Recoveries 2,214 870 3,430 1,471  
Provision (credit) 8,219 (3,116) 19,780 (6,943)  
Ending balance 62,783 60,921 62,783 60,921  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 1,953 5,437 1,953 5,437  
Loans evaluated on a collective basis 60,830 55,484 60,830 55,484  
Period-end loan balances:          
Loans evaluated on an individual basis 18,367 29,030 18,367 29,030  
Loans evaluated on a collective basis 3,195,419 3,078,710 3,195,419 3,078,710  
Gross loans 3,213,786 3,107,740 3,213,786 3,107,740 3,134,326
Commercial | Owner-occupied commercial          
Allowance for credit losses          
Beginning balance 6,056 6,125 6,019 4,574  
Initial allowance on acquired PCD loans       595  
Charge-offs (184) 0 (184) (179)  
Recoveries 31 141 36 267  
Provision (credit) 432 (756) 464 253  
Ending balance 6,335 5,510 6,335 5,510  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 6,335 5,510 6,335 5,510  
Period-end loan balances:          
Loans evaluated on an individual basis 3,979 787 3,979 787  
Loans evaluated on a collective basis 1,879,076 1,822,442 1,879,076 1,822,442  
Gross loans 1,883,055 1,823,229 1,883,055 1,823,229 1,809,582
Commercial | Commercial mortgages          
Allowance for credit losses          
Beginning balance 30,114 23,105 21,473 11,623  
Initial allowance on acquired PCD loans       2,684  
Charge-offs 0 0 0 (37)  
Recoveries 1 1 3 122  
Provision (credit) 1,822 557 10,461 9,271  
Ending balance 31,937 23,663 31,937 23,663  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 31,937 23,663 31,937 23,663  
Period-end loan balances:          
Loans evaluated on an individual basis 7,515 7,771 7,515 7,771  
Loans evaluated on a collective basis 3,545,285 3,313,883 3,545,285 3,313,883  
Gross loans 3,552,800 3,321,654 3,552,800 3,321,654 3,351,084
Commercial | Construction          
Allowance for credit losses          
Beginning balance 9,672 3,145 6,987 1,903  
Initial allowance on acquired PCD loans       71  
Charge-offs 0 0 0 0  
Recoveries 1 0 531 0  
Provision (credit) (445) 1,913 1,710 3,084  
Ending balance 9,228 5,058 9,228 5,058  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 9,228 5,058 9,228 5,058  
Period-end loan balances:          
Loans evaluated on an individual basis 741 5,392 741 5,392  
Loans evaluated on a collective basis 954,483 928,932 954,483 928,932  
Gross loans 955,224 934,324 955,224 934,324 1,044,049
Residential          
Allowance for credit losses          
Beginning balance 5,327 4,956 4,668 3,352  
Initial allowance on acquired PCD loans       61  
Charge-offs (33) 0 (33) (186)  
Recoveries 113 144 156 530  
Provision (credit) (364) (112) 252 1,231  
Ending balance 5,043 4,988 5,043 4,988  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 5,043 4,988 5,043 4,988  
Period-end loan balances:          
Loans evaluated on an individual basis 6,491 5,803 6,491 5,803  
Loans evaluated on a collective basis 820,259 764,772 820,259 764,772  
Gross loans 826,750 770,575 826,750 770,575 759,465
Consumer          
Allowance for credit losses          
Beginning balance 55,284 33,283 53,320 23,088  
Initial allowance on acquired PCD loans       78  
Charge-offs (5,298) (1,418) (9,502) (2,228)  
Recoveries 390 183 549 549  
Provision (credit) 6,167 9,782 12,176 20,343  
Ending balance 56,543 41,830 56,543 41,830  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 56,543 41,830 56,543 41,830  
Period-end loan balances:          
Loans evaluated on an individual basis 2,175 2,012 2,175 2,012  
Loans evaluated on a collective basis 1,903,044 1,520,584 1,903,044 1,520,584  
Gross loans $ 1,905,219 $ 1,522,596 $ 1,905,219 $ 1,522,596 $ 1,810,930