XML 64 R55.htm IDEA: XBRL DOCUMENT v3.23.1
ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY INFORMATION - Schedule of Allowance for Loan Losses and Loan Balances (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Allowance for credit losses      
Beginning balance $ 151,861 $ 94,507  
Initial allowance on acquired PCD loans   26,103  
Charge-offs (13,666) (4,851)  
Recoveries 1,955 1,600  
Provision (credit) 29,012 18,971  
Ending balance 169,162 136,330  
Period-end allowance allocated to:      
Loans evaluated on an individual basis 4,653 6,992  
Loans evaluated on a collective basis 164,509 129,338  
Period-end loan balances:      
Loans evaluated on an individual basis 40,891 50,166  
Loans evaluated on a collective basis 12,102,377 11,279,362  
Gross loans 12,143,268 11,329,528 $ 11,909,436
Reverse mortgage, fair value 2,700 4,300 2,400
BMBC      
Period-end loan balances:      
Loans purchased with no credit deterioration   23,500  
Commercial | Commercial and industrial      
Allowance for credit losses      
Beginning balance 59,394 49,967  
Initial allowance on acquired PCD loans   22,614  
Charge-offs (9,462) (3,639)  
Recoveries 1,216 601  
Provision (credit) 11,561 (3,827)  
Ending balance 62,709 65,716  
Period-end allowance allocated to:      
Loans evaluated on an individual basis 4,562 6,987  
Loans evaluated on a collective basis 58,147 58,729  
Period-end loan balances:      
Loans evaluated on an individual basis 22,443 27,735  
Loans evaluated on a collective basis 3,122,883 2,956,392  
Gross loans 3,145,326 2,984,127 3,134,326
Commercial | Owner-occupied commercial      
Allowance for credit losses      
Beginning balance 6,019 4,574  
Initial allowance on acquired PCD loans   595  
Charge-offs 0 (179)  
Recoveries 5 126  
Provision (credit) 32 1,009  
Ending balance 6,056 6,125  
Period-end allowance allocated to:      
Loans evaluated on an individual basis 91 0  
Loans evaluated on a collective basis 5,965 6,125  
Period-end loan balances:      
Loans evaluated on an individual basis 1,907 1,023  
Loans evaluated on a collective basis 1,844,754 1,871,804  
Gross loans 1,846,661 1,872,827 1,809,582
Commercial | Commercial mortgages      
Allowance for credit losses      
Beginning balance 21,473 11,623  
Initial allowance on acquired PCD loans   2,684  
Charge-offs 0 (37)  
Recoveries 2 121  
Provision (credit) 8,639 8,714  
Ending balance 30,114 23,105  
Period-end allowance allocated to:      
Loans evaluated on an individual basis 0 5  
Loans evaluated on a collective basis 30,114 23,100  
Period-end loan balances:      
Loans evaluated on an individual basis 7,343 7,106  
Loans evaluated on a collective basis 3,465,740 3,354,136  
Gross loans 3,473,083 3,361,242 3,351,084
Commercial | Construction      
Allowance for credit losses      
Beginning balance 6,987 1,903  
Initial allowance on acquired PCD loans   71  
Charge-offs 0 0  
Recoveries 530 0  
Provision (credit) 2,155 1,171  
Ending balance 9,672 3,145  
Period-end allowance allocated to:      
Loans evaluated on an individual basis 0 0  
Loans evaluated on a collective basis 9,672 3,145  
Period-end loan balances:      
Loans evaluated on an individual basis 760 5,556  
Loans evaluated on a collective basis 1,022,951 918,334  
Gross loans 1,023,711 923,890 1,044,049
Residential      
Allowance for credit losses      
Beginning balance 4,668 3,352  
Initial allowance on acquired PCD loans   61  
Charge-offs 0 (186)  
Recoveries 43 386  
Provision (credit) 616 1,343  
Ending balance 5,327 4,956  
Period-end allowance allocated to:      
Loans evaluated on an individual basis 0 0  
Loans evaluated on a collective basis 5,327 4,956  
Period-end loan balances:      
Loans evaluated on an individual basis 6,522 6,424  
Loans evaluated on a collective basis 779,538 798,902  
Gross loans 786,060 805,326 759,465
Consumer      
Allowance for credit losses      
Beginning balance 53,320 23,088  
Initial allowance on acquired PCD loans   78  
Charge-offs (4,204) (810)  
Recoveries 159 366  
Provision (credit) 6,009 10,561  
Ending balance 55,284 33,283  
Period-end allowance allocated to:      
Loans evaluated on an individual basis 0 0  
Loans evaluated on a collective basis 55,284 33,283  
Period-end loan balances:      
Loans evaluated on an individual basis 1,916 2,322  
Loans evaluated on a collective basis 1,866,511 1,379,794  
Gross loans $ 1,868,427 $ 1,382,116 $ 1,810,930