XML 58 R41.htm IDEA: XBRL DOCUMENT v3.22.4
INVESTMENT SECURITIES (Tables)
12 Months Ended
Dec. 31, 2022
Investments, Debt and Equity Securities [Abstract]  
Debt Securities, Available-for-Sale
The following tables detail the amortized cost, allowance for credit losses and the estimated fair value of the Company's investments in available-for-sale and held-to-maturity debt securities. None of the Company's investments in debt securities are classified as trading.
December 31, 2022
(Dollars in thousands)
Amortized
Cost
Gross
Unrealized
Gain
Gross
Unrealized
Loss
Allowance for
Credit Losses
Fair
Value
Available-for-Sale Debt Securities
Collateralized mortgage obligation (CMO)$608,834 $ $102,454 $ $506,380 
Fannie Mae (FNMA) mortgage-backed securities (MBS)3,823,036  572,778  3,250,258 
Freddie Mac (FHLMC) MBS135,554  13,555  121,999 
Ginnie Mae (GNMA) MBS39,116  2,978  36,138 
Government-sponsored enterprises (GSE) agency notes228,010  49,725  178,285 
$4,834,550 $ $741,490 $ $4,093,060 
Held-to-Maturity Debt Securities(1)
FNMA MBS$909,498 $ $68,677 $ $840,821 
State and political subdivisions201,631 532 3,372 10 198,781 
Foreign bonds500 2   502 
$1,111,629 $534 $72,049 $10 $1,040,104 
(1)Held-to-maturity securities transferred from available-for-sale are included in held-to-maturity at amortized cost basis at the time of transfer. The amortized cost of transferred held-to-maturity securities included net unrealized losses of $142.8 million at December 31, 2022, which are offset in Accumulated other comprehensive income (loss). At the time of transfer, there was no allowance for credit loss on the available-for-sale securities. Subsequent to transfer, the securities were evaluated for credit loss.
December 31, 2021
(Dollars in thousands)
Amortized
Cost
Gross
Unrealized
Gain
Gross
Unrealized
Loss
Allowance for
Credit Losses
Fair
Value
Available-for-Sale Debt Securities
CMO$586,830 $3,569 $14,633 $— $575,766 
FNMA MBS4,275,307 24,170 53,793 — 4,245,684 
FHLMC MBS139,708 6,336 516 — 145,528 
GNMA MBS17,456 551 71 — 17,936 
GSE agency notes230,581 — 10,184 — 220,397 
$5,249,882 $34,626 $79,197 $— $5,205,311 
Held-to-Maturity Debt Securities(1)
State and political subdivisions$90,146 $3,489 $— $$93,631 
Foreign bonds500 — — — 500 
$90,646 $3,489 $— $$94,131 
(1)Held-to–maturity securities transferred from available-for-sale are included in held-to-maturity at fair value at the time of transfer. The amortized cost of transferred held-to-maturity securities included net unrealized gains of $0.2 million at December 31, 2021, which are offset in Accumulated other comprehensive income (loss). At the time of transfer, there was no allowance for credit loss on the available-for-sale securities. Subsequent to transfer, the securities were evaluated for credit loss.
Debt Securities, Held-to-Maturity
The following tables detail the amortized cost, allowance for credit losses and the estimated fair value of the Company's investments in available-for-sale and held-to-maturity debt securities. None of the Company's investments in debt securities are classified as trading.
December 31, 2022
(Dollars in thousands)
Amortized
Cost
Gross
Unrealized
Gain
Gross
Unrealized
Loss
Allowance for
Credit Losses
Fair
Value
Available-for-Sale Debt Securities
Collateralized mortgage obligation (CMO)$608,834 $ $102,454 $ $506,380 
Fannie Mae (FNMA) mortgage-backed securities (MBS)3,823,036  572,778  3,250,258 
Freddie Mac (FHLMC) MBS135,554  13,555  121,999 
Ginnie Mae (GNMA) MBS39,116  2,978  36,138 
Government-sponsored enterprises (GSE) agency notes228,010  49,725  178,285 
$4,834,550 $ $741,490 $ $4,093,060 
Held-to-Maturity Debt Securities(1)
FNMA MBS$909,498 $ $68,677 $ $840,821 
State and political subdivisions201,631 532 3,372 10 198,781 
Foreign bonds500 2   502 
$1,111,629 $534 $72,049 $10 $1,040,104 
(1)Held-to-maturity securities transferred from available-for-sale are included in held-to-maturity at amortized cost basis at the time of transfer. The amortized cost of transferred held-to-maturity securities included net unrealized losses of $142.8 million at December 31, 2022, which are offset in Accumulated other comprehensive income (loss). At the time of transfer, there was no allowance for credit loss on the available-for-sale securities. Subsequent to transfer, the securities were evaluated for credit loss.
December 31, 2021
(Dollars in thousands)
Amortized
Cost
Gross
Unrealized
Gain
Gross
Unrealized
Loss
Allowance for
Credit Losses
Fair
Value
Available-for-Sale Debt Securities
CMO$586,830 $3,569 $14,633 $— $575,766 
FNMA MBS4,275,307 24,170 53,793 — 4,245,684 
FHLMC MBS139,708 6,336 516 — 145,528 
GNMA MBS17,456 551 71 — 17,936 
GSE agency notes230,581 — 10,184 — 220,397 
$5,249,882 $34,626 $79,197 $— $5,205,311 
Held-to-Maturity Debt Securities(1)
State and political subdivisions$90,146 $3,489 $— $$93,631 
Foreign bonds500 — — — 500 
$90,646 $3,489 $— $$94,131 
(1)Held-to–maturity securities transferred from available-for-sale are included in held-to-maturity at fair value at the time of transfer. The amortized cost of transferred held-to-maturity securities included net unrealized gains of $0.2 million at December 31, 2021, which are offset in Accumulated other comprehensive income (loss). At the time of transfer, there was no allowance for credit loss on the available-for-sale securities. Subsequent to transfer, the securities were evaluated for credit loss.
The following table presents the activity in the allowance for credit losses for state and political subdivisions debt securities for the twelve months ended December 31, 2022 and 2021:
Twelve months ended December 31,
(Dollars in thousands)20222021
Allowance for credit losses:
Beginning balance$4 $
Provision for credit losses6 (2)
Ending balance$10 $
Schedule of Maturities of Investment Securities Available-for-Sale and Held-to-Maturity
The scheduled maturities of available-for-sale debt securities at December 31, 2022 and December 31, 2021 are presented in the table below:
  
Available-for-Sale
(Dollars in thousands)Amortized CostFair Value
December 31, 2022 (1)
Within one year$ $ 
After one year but within five years83,014 77,499 
After five years but within ten years465,777 398,607 
After ten years4,285,759 3,616,954 
$4,834,550 $4,093,060 
December 31, 2021 (1)
Within one year$— $— 
After one year but within five years103,960 107,009 
After five years but within ten years204,186 204,289 
After ten years4,941,736 4,894,013 
$5,249,882 $5,205,311 
(1)Actual maturities could differ from contractual maturities.
The scheduled maturities of held-to-maturity debt securities at December 31, 2022 and December 31, 2021 are presented in the table below:
  
Held-to-Maturity
(Dollars in thousands)Amortized CostFair Value
December 31, 2022 (1)
Within one year$731 $732 
After one year but within five years9,530 9,476 
After five years but within ten years46,170 45,944 
After ten years1,055,198 983,952 
$1,111,629 $1,040,104 
December 31, 2021 (1)
Within one year$232 $234 
After one year but within five years2,675 2,736 
After five years but within ten years44,137 45,404 
After ten years43,602 45,757 
$90,646 $94,131 
(1)Actual maturities could differ from contractual maturities.
Schedule of Investment Securities' Gross Unrealized Losses and Fair Value by Investment Category
For debt securities in an unrealized loss position and an allowance has not been recorded, the table below shows the gross unrealized losses and fair value by investment category and length of time that individual debt securities were in a continuous unrealized loss position at December 31, 2022.
 Duration of Unrealized Loss Position  
Less than 12 months12 months or longerTotal
(Dollars in thousands)
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Available-for-sale debt securities:
CMO$158,449 $13,855 $347,931 $88,599 $506,380 $102,454 
FNMA MBS1,237,560 145,752 2,012,698 427,026 3,250,258 572,778 
FHLMC MBS102,321 9,268 19,671 4,287 121,992 13,555 
GNMA MBS32,076 2,265 4,030 713 36,106 2,978 
GSE agency notes  178,285 49,725 178,285 49,725 
$1,530,406 $171,140 $2,562,615 $570,350 $4,093,021 $741,490 
For debt securities in an unrealized loss position and an allowance has not been recorded, the table below shows the gross unrealized losses and fair value by investment category and length of time that individual debt securities were in a continuous unrealized loss position at December 31, 2021.
Duration of Unrealized Loss Position
 Less than 12 months12 months or longerTotal
FairUnrealizedFairUnrealizedFairUnrealized
(Dollars in thousands)ValueLossValueLossValueLoss
Available-for-sale debt securities:
CMO$411,347 $12,730 $35,638 $1,903 $446,985 $14,633 
FNMA MBS3,018,606 41,021 356,665 12,772 3,375,271 53,793 
FHLMC MBS11,227 348 1,917 168 13,144 516 
GNMA MBS4,847 71 — — 4,847 71 
GSE agency notes64,509 1,918 155,888 8,266 220,397 10,184 
$3,510,536 $56,088 $550,108 $23,109 $4,060,644 $79,197 
Held-to-maturity, Credit Quality Indicator
The following table summarizes the amortized cost of debt securities held-to-maturity as of December 31, 2022, aggregated by credit quality indicator:
(Dollars in thousands)FNMA MBSState and political subdivisionsForeign bonds
A+ rated or higher$ $201,631 $500 
Not rated909,498 — — 
Ending balance$909,498 $201,631 $500 
The following table summarizes the amortized cost of debt securities held-to-maturity as of December 31, 2021, aggregated by credit quality indicator:
(Dollars in thousands)State and political subdivisionsForeign bonds
A+ rated or higher$90,146 $500 
Not rated— — 
Ending balance$90,146 $500