XML 74 R65.htm IDEA: XBRL DOCUMENT v3.22.2.2
ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY INFORMATION - Schedule of Allowance for Loan Losses and Loan Balances (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Allowance for credit losses          
Beginning balance $ 141,970 $ 132,418 $ 94,507 $ 228,804  
Initial allowance on acquired PCD loans     26,103    
Charge-offs (7,498) (10,861) (16,316) (23,415)  
Recoveries 4,273 4,624 7,214 8,515  
Provision (credit) 7,450 (21,310) 34,687 (109,033)  
Ending balance 146,195 104,871 146,195 104,871  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 5,348 2,255 5,348 2,255  
Loans evaluated on a collective basis 140,847 102,616 140,847 102,616  
Period-end loan balances:          
Loans evaluated on an individual basis 46,456 39,711 46,456 39,711  
Loans evaluated on a collective basis 11,655,916 7,971,988 11,655,916 7,971,988  
Gross loans 11,702,372 8,011,699 11,702,372 8,011,699 $ 7,882,055
Reverse mortgage, fair value 3,000 7,500 3,000 7,500 3,900
Bryn Mawr Bank Corporation Acquisition          
Allowance for credit losses          
Initial allowance on acquired PCD loans     26,100    
Period-end loan balances:          
Loans purchased with no credit deterioration     23,500    
Commercial | Commercial and industrial          
Allowance for credit losses          
Beginning balance 60,921 87,203 49,967 150,875  
Initial allowance on acquired PCD loans     22,614    
Charge-offs (5,120) (7,612) (11,308) (19,176)  
Recoveries 3,194 4,031 4,667 6,550  
Provision (credit) 889 (17,804) (6,056) (72,431)  
Ending balance 59,884 65,818 59,884 65,818  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 5,348 2,247 5,348 2,247  
Loans evaluated on a collective basis 54,536 63,571 54,536 63,571  
Period-end loan balances:          
Loans evaluated on an individual basis 21,565 24,375 21,565 24,375  
Loans evaluated on a collective basis 3,147,913 2,204,139 3,147,913 2,204,139  
Gross loans 3,169,478 2,228,514 3,169,478 2,228,514 2,270,319
Commercial | Owner-occupied commercial          
Allowance for credit losses          
Beginning balance 5,510 6,181 4,574 9,615  
Initial allowance on acquired PCD loans     595    
Charge-offs 0 (38) (179) (83)  
Recoveries 4 41 271 146  
Provision (credit) 489 (1,260) 742 (4,754)  
Ending balance 6,003 4,924 6,003 4,924  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 6,003 4,924 6,003 4,924  
Period-end loan balances:          
Loans evaluated on an individual basis 1,713 2,071 1,713 2,071  
Loans evaluated on a collective basis 1,786,878 1,337,589 1,786,878 1,337,589  
Gross loans 1,788,591 1,339,660 1,788,591 1,339,660 1,341,707
Commercial | Commercial mortgages          
Allowance for credit losses          
Beginning balance 23,663 16,099 11,623 31,071  
Initial allowance on acquired PCD loans     2,684    
Charge-offs (544) 0 (581) 0  
Recoveries 101 198 223 242  
Provision (credit) (1,686) (3,054) 7,585 (18,070)  
Ending balance 21,534 13,243 21,534 13,243  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 8 0 8  
Loans evaluated on a collective basis 21,534 13,235 21,534 13,235  
Period-end loan balances:          
Loans evaluated on an individual basis 9,483 2,708 9,483 2,708  
Loans evaluated on a collective basis 3,270,896 1,985,276 3,270,896 1,985,276  
Gross loans 3,280,379 1,987,984 3,280,379 1,987,984 1,881,510
Commercial | Construction          
Allowance for credit losses          
Beginning balance 5,058 3,512 1,903 12,190  
Initial allowance on acquired PCD loans     71    
Charge-offs 0 (2,473) 0 (2,473)  
Recoveries 653 0 653 0  
Provision (credit) 788 1,068 3,872 (7,610)  
Ending balance 6,499 2,107 6,499 2,107  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 6,499 2,107 6,499 2,107  
Period-end loan balances:          
Loans evaluated on an individual basis 5,360 2,184 5,360 2,184  
Loans evaluated on a collective basis 1,022,843 760,462 1,022,843 760,462  
Gross loans 1,028,203 762,646 1,028,203 762,646 687,213
Residential          
Allowance for credit losses          
Beginning balance 4,988 3,293 3,352 6,893  
Initial allowance on acquired PCD loans     61    
Charge-offs 0 0 (186) 0  
Recoveries 207 34 737 629  
Provision (credit) (377) (326) 854 (4,521)  
Ending balance 4,818 3,001 4,818 3,001  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 4,818 3,001 4,818 3,001  
Period-end loan balances:          
Loans evaluated on an individual basis 6,451 5,877 6,451 5,877  
Loans evaluated on a collective basis 752,142 568,804 752,142 568,804  
Gross loans 758,593 574,681 758,593 574,681 542,733
Consumer          
Allowance for credit losses          
Beginning balance 41,830 16,130 23,088 18,160  
Initial allowance on acquired PCD loans     78    
Charge-offs (1,834) (738) (4,062) (1,683)  
Recoveries 114 320 663 948  
Provision (credit) 7,347 66 27,690 (1,647)  
Ending balance 47,457 15,778 47,457 15,778  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 47,457 15,778 47,457 15,778  
Period-end loan balances:          
Loans evaluated on an individual basis 1,884 2,496 1,884 2,496  
Loans evaluated on a collective basis 1,675,244 1,115,718 1,675,244 1,115,718  
Gross loans $ 1,677,128 $ 1,118,214 $ 1,677,128 $ 1,118,214 $ 1,158,573