XML 49 R40.htm IDEA: XBRL DOCUMENT v3.22.2.2
FAIR VALUE DISCLOSURES OF FINANCIAL ASSETS AND LIABILITIES (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Financial Instruments Carried at Fair Value
The following tables present financial instruments carried at fair value as of September 30, 2022 and December 31, 2021 by level in the valuation hierarchy (as described above):
September 30, 2022
(Dollars in thousands)Quoted
Prices in
Active
Markets for
Identical
Asset
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total Fair
Value
Assets measured at fair value on a recurring basis:
Available-for-sale securities:
CMO$ $522,383 $ $522,383 
FNMA MBS 3,294,230  3,294,230 
FHLMC MBS 123,017  123,017 
GNMA MBS 36,737  36,737 
GSE agency notes 177,248  177,248 
Other assets— 163,144 85 163,229 
Total assets measured at fair value on a recurring basis$ $4,316,759 $85 $4,316,844 
Liabilities measured at fair value on a recurring basis:
Other liabilities$ $161,856 $17,579 $179,435 
Assets measured at fair value on a nonrecurring basis:
Other investments$ $ $25,122 $25,122 
Other real estate owned  840 840 
Loans held for sale 61,671  61,671 
Total assets measured at fair value on a nonrecurring basis$ $61,671 $25,962 $87,633 
December 31, 2021
(Dollars in thousands)Quoted
Prices in
Active
Markets for
Identical
Asset
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total Fair
Value
Assets measured at fair value on a recurring basis:
Available-for-sale securities:
CMO$— $575,766 $— $575,766 
FNMA MBS— 4,245,684 — 4,245,684 
FHLMC MBS— 145,528 — 145,528 
GNMA MBS— 17,936 — 17,936 
GSE agency notes— 220,397 — 220,397 
Other assets— 5,153 — 5,153 
Total assets measured at fair value on a recurring basis$— $5,210,464 $— $5,210,464 
Liabilities measured at fair value on a recurring basis:
Other liabilities$— $3,039 $20,252 $23,291 
Assets measured at fair value on a nonrecurring basis
Other investments$— $— $10,518 $10,518 
Other real estate owned— — 2,320 2,320 
Loans held for sale— 113,349 — 113,349 
Total assets measured at fair value on a nonrecurring basis$— $113,349 $12,838 $126,187 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The following table provides a description of the valuation technique and significant unobservable inputs for the Company's financial instruments classified as Level 3:
September 30, 2022
Financial InstrumentFair ValueValuation Technique(s)Unobservable InputRange
(Weighted Average)
Other investments$25,122 Observed market comparable transactionsPeriod of observed transactions
May 2022
Other real estate owned840 Fair market value of collateralCosts to sell
10.0%
Other assets (Risk participation agreements purchased)85
Credit Value Adjustment
CDS Spread and Loss Given Default (LGD)
CDS spread: 110 - 250 bps
LGD: 30%
Other liabilities (Risk participation agreements sold)
Credit Value Adjustment
CDS Spread and Loss Given Default (LGD)
CDS spread: 1 - 250 bps
LGD: 30%
Other liabilities (Financial derivative related to
sales of certain Visa Class B shares)
17,577 Discounted cash flowTiming of Visa litigation resolution
1.00 - 6.00 years (3.75 years or 4Q 2025)
Book Value and Estimated Fair Value of Financial Instruments
The book value and estimated fair value of the Company's financial instruments are as follows:
 
September 30, 2022December 31, 2021
(Dollars in thousands)Fair Value
Measurement
Book ValueFair ValueBook ValueFair Value
Financial assets:
Cash, cash equivalents, and restricted cashLevel 1$1,031,391 $1,031,391 $1,532,939 $1,532,939 
Investment securities available-for-saleLevel 24,153,615 4,153,615 5,205,311 5,205,311 
Investment securities held-to-maturity, netLevel 21,121,895 1,041,163 90,642 94,131 
Other investmentsLevel 325,122 25,122 10,518 10,518 
Loans, held for saleLevel 261,671 61,671 113,349 113,349 
Loans and leases, net(1)
Level 311,559,195 11,471,216 7,791,482 7,723,867 
Stock in FHLB of PittsburghLevel 224,117 24,117 6,073 6,073 
Accrued interest receivableLevel 263,393 63,393 41,596 41,596 
Other assetsLevel 2163,229 163,229 5,153 5,153 
Financial liabilities:
DepositsLevel 216,725,208 16,677,292 13,240,062 13,236,816 
Borrowed fundsLevel 2374,367 347,388 239,477 225,119 
Standby letters of credit
Level 3596 596 674 674 
Accrued interest payableLevel 25,568 5,568 736 736 
Other liabilitiesLevels 2, 3179,435 179,435 23,291 23,291 
 (1) Includes reverse mortgage loans.