XML 74 R65.htm IDEA: XBRL DOCUMENT v3.22.2
ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY INFORMATION - Schedule of Allowance for Loan Losses and Loan Balances (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Allowance for credit losses          
Beginning balance $ 136,330 $ 204,818 $ 94,507 $ 228,804  
Initial allowance on acquired PCD loans     26,103    
Charge-offs (3,967) (7,078) (8,818) (12,554)  
Recoveries 1,339 2,241 2,939 3,891  
(Credit) provision 8,268 (67,563) 27,239 (87,723)  
Ending balance 141,970 132,418 141,970 132,418  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 5,437 11 5,437 11  
Loans evaluated on a collective basis 136,533 132,407 136,533 132,407  
Period-end loan balances:          
Loans evaluated on an individual basis 50,795 29,950 50,795 29,950  
Loans evaluated on a collective basis 11,429,323 8,225,940 11,429,323 8,225,940  
Gross loans 11,480,118 8,255,890 11,480,118 8,255,890 $ 7,882,055
Reverse mortgage, fair value 2,600 8,400 2,600 8,400 3,900
Bryn Mawr Bank Corporation Acquisition          
Allowance for credit losses          
Initial allowance on acquired PCD loans     26,100    
Period-end loan balances:          
Loans purchased with no credit deterioration     23,500    
Commercial | Commercial and industrial          
Allowance for credit losses          
Beginning balance 65,716 125,870 49,967 150,875  
Initial allowance on acquired PCD loans     22,614    
Charge-offs (2,549) (6,512) (6,188) (11,564)  
Recoveries 870 1,379 1,471 2,519  
(Credit) provision (3,116) (33,534) (6,943) (54,627)  
Ending balance 60,921 87,203 60,921 87,203  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 5,437 1 5,437 1  
Loans evaluated on a collective basis 55,484 87,202 55,484 87,202  
Period-end loan balances:          
Loans evaluated on an individual basis 29,030 14,446 29,030 14,446  
Loans evaluated on a collective basis 3,078,710 2,365,251 3,078,710 2,365,251  
Gross loans 3,107,740 2,379,697 3,107,740 2,379,697 2,270,319
Commercial | Owner-occupied commercial          
Allowance for credit losses          
Beginning balance 6,125 9,617 4,574 9,615  
Initial allowance on acquired PCD loans     595    
Charge-offs 0 (45) (179) (45)  
Recoveries 141 15 267 105  
(Credit) provision (756) (3,406) 253 (3,494)  
Ending balance 5,510 6,181 5,510 6,181  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 5,510 6,181 5,510 6,181  
Period-end loan balances:          
Loans evaluated on an individual basis 787 3,868 787 3,868  
Loans evaluated on a collective basis 1,822,442 1,356,813 1,822,442 1,356,813  
Gross loans 1,823,229 1,360,681 1,823,229 1,360,681 1,341,707
Commercial | Commercial mortgages          
Allowance for credit losses          
Beginning balance 23,105 30,545 11,623 31,071  
Initial allowance on acquired PCD loans     2,684    
Charge-offs 0 0 (37) 0  
Recoveries 1 30 122 44  
(Credit) provision 557 (14,476) 9,271 (15,016)  
Ending balance 23,663 16,099 23,663 16,099  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 10 0 10  
Loans evaluated on a collective basis 23,663 16,089 23,663 16,089  
Period-end loan balances:          
Loans evaluated on an individual basis 7,771 3,962 7,771 3,962  
Loans evaluated on a collective basis 3,313,883 2,020,722 3,313,883 2,020,722  
Gross loans 3,321,654 2,024,684 3,321,654 2,024,684 1,881,510
Commercial | Construction          
Allowance for credit losses          
Beginning balance 3,145 14,287 1,903 12,190  
Initial allowance on acquired PCD loans     71    
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
(Credit) provision 1,913 (10,775) 3,084 (8,678)  
Ending balance 5,058 3,512 5,058 3,512  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 5,058 3,512 5,058 3,512  
Period-end loan balances:          
Loans evaluated on an individual basis 5,392 72 5,392 72  
Loans evaluated on a collective basis 928,932 779,529 928,932 779,529  
Gross loans 934,324 779,601 934,324 779,601 687,213
Residential          
Allowance for credit losses          
Beginning balance 4,956 5,702 3,352 6,893  
Initial allowance on acquired PCD loans     61    
Charge-offs 0 0 (186) 0  
Recoveries 144 455 530 595  
(Credit) provision (112) (2,864) 1,231 (4,195)  
Ending balance 4,988 3,293 4,988 3,293  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 4,988 3,293 4,988 3,293  
Period-end loan balances:          
Loans evaluated on an individual basis 5,803 4,994 5,803 4,994  
Loans evaluated on a collective basis 764,772 601,064 764,772 601,064  
Gross loans 770,575 606,058 770,575 606,058 542,733
Consumer          
Allowance for credit losses          
Beginning balance 33,283 18,797 23,088 18,160  
Initial allowance on acquired PCD loans     78    
Charge-offs (1,418) (521) (2,228) (945)  
Recoveries 183 362 549 628  
(Credit) provision 9,782 (2,508) 20,343 (1,713)  
Ending balance 41,830 16,130 41,830 16,130  
Period-end allowance allocated to:          
Loans evaluated on an individual basis 0 0 0 0  
Loans evaluated on a collective basis 41,830 16,130 41,830 16,130  
Period-end loan balances:          
Loans evaluated on an individual basis 2,012 2,608 2,012 2,608  
Loans evaluated on a collective basis 1,520,584 1,102,561 1,520,584 1,102,561  
Gross loans $ 1,522,596 $ 1,105,169 $ 1,522,596 $ 1,105,169 $ 1,158,573