XML 49 R40.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE DISCLOSURES OF FINANCIAL ASSETS AND LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Financial Instruments Carried at Fair Value
The following tables present financial instruments carried at fair value as of June 30, 2022 and December 31, 2021 by level in the valuation hierarchy (as described above):
June 30, 2022
(Dollars in thousands)Quoted
Prices in
Active
Markets for
Identical
Asset
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total Fair
Value
Assets measured at fair value on a recurring basis:
Available-for-sale securities:
CMO$ $557,655 $ $557,655 
FNMA MBS 3,592,458  3,592,458 
FHLMC MBS 116,396  116,396 
GNMA MBS 39,161  39,161 
GSE agency notes 190,417  190,417 
Other assets— 102,109 87 102,196 
Total assets measured at fair value on a recurring basis$ $4,598,196 $87 $4,598,283 
Liabilities measured at fair value on a recurring basis:
Other liabilities$ $100,579 $17,560 $118,139 
Assets measured at fair value on a nonrecurring basis:
Other investments$ $ $21,064 $21,064 
Other real estate owned  358 358 
Loans held for sale 60,775  60,775 
Total assets measured at fair value on a nonrecurring basis$ $60,775 $21,422 $82,197 
December 31, 2021
(Dollars in thousands)Quoted
Prices in
Active
Markets for
Identical
Asset
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total Fair
Value
Assets measured at fair value on a recurring basis:
Available-for-sale securities:
CMO$— $575,766 $— $575,766 
FNMA MBS— 4,245,684 — 4,245,684 
FHLMC MBS— 145,528 — 145,528 
GNMA MBS— 17,936 — 17,936 
GSE agency notes— 220,397 — 220,397 
Other assets— 5,153 — 5,153 
Total assets measured at fair value on a recurring basis$— $5,210,464 $— $5,210,464 
Liabilities measured at fair value on a recurring basis:
Other liabilities$— $3,039 $20,252 $23,291 
Assets measured at fair value on a nonrecurring basis
Other investments$— $— $10,518 $10,518 
Other real estate owned— — 2,320 2,320 
Loans held for sale— 113,349 — 113,349 
Total assets measured at fair value on a nonrecurring basis$— $113,349 $12,838 $126,187 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The following table provides a description of the valuation technique and significant unobservable inputs for the Company's financial instruments classified as Level 3:
June 30, 2022
Financial InstrumentFair ValueValuation Technique(s)Unobservable InputRange
(Weighted Average)
Other investments$21,064 Observed market comparable transactionsPeriod of observed transactions
May 2022
Other real estate owned358 Fair market value of collateralCosts to sell
10.0%
Other assets (Risk participation agreements purchased)87
Credit Value Adjustment
CDS Spread and Loss Given Default (LGD)
CDS spread: 110 - 250 bps
LGD: 30%
Other liabilities (Risk participation agreements sold)
Credit Value Adjustment
CDS Spread and Loss Given Default (LGD)
CDS spread: 1 - 250 bps
LGD: 30%
Other liabilities (Financial derivatives related to
sales of certain Visa Class B shares)
17,556 Discounted cash flowTiming of Visa litigation resolution
1.25 - 6.25 years (4.00 years or 4Q 2025)
Book Value and Estimated Fair Value of Financial Instruments
The book value and estimated fair value of the Company's financial instruments are as follows:
 
June 30, 2022December 31, 2021
(Dollars in thousands)Fair Value
Measurement
Book ValueFair ValueBook ValueFair Value
Financial assets:
Cash, cash equivalents, and restricted cashLevel 1$1,676,609 $1,676,609 $1,532,939 $1,532,939 
Investment securities available-for-saleLevel 24,496,087 4,496,087 5,205,311 5,205,311 
Investment securities held-to-maturity, netLevel 21,064,182 1,063,352 90,642 94,131 
Other investmentsLevel 321,064 21,064 10,518 10,518 
Loans, held for saleLevel 260,775 60,775 113,349 113,349 
Loans and leases, net(1)
Level 311,340,711 11,115,598 7,791,482 7,723,867 
Stock in FHLB of PittsburghLevel 210,118 10,118 6,073 6,073 
Accrued interest receivableLevel 255,718 55,718 41,596 41,596 
Other assetsLevel 2102,196 102,196 5,153 5,153 
Financial liabilities:
DepositsLevel 217,269,607 17,237,428 13,240,062 13,236,816 
Borrowed fundsLevel 2369,783 345,942 239,477 225,119 
Standby letters of credit
Level 3504 504 674 674 
Accrued interest payableLevel 23,091 3,091 736 736 
Other liabilitiesLevels 2, 3118,139 118,139 23,291 23,291 
 (1) Includes reverse mortgage loans.