XML 23 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
INVESTMENT SECURITIES
3 Months Ended
Mar. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
INVESTMENT SECURITIES
INVESTMENT SECURITIES
The following tables detail the amortized cost and the estimated fair value of our investments in available-for-sale and held-to-maturity debt securities as well as our equity investments. None of our investments in debt securities are classified as trading.
 
 
March 31, 2018
(Dollars in thousands)
 
Amortized Cost
 
Gross
Unrealized
 Gain
 
Gross
Unrealized
 Loss
 
Fair
Value
Available-for-Sale Debt Securities(1)
 
 
 
 
 
 
 
 
CMO
 
$
277,079

 
$
5

 
$
7,848

 
$
269,236

FNMA MBS
 
523,676

 
71

 
14,747

 
509,000

FHLMC MBS
 
99,860

 
3

 
2,564

 
97,299

GNMA MBS
 
33,063

 
149

 
929

 
32,283

 
 
$
933,678

 
$
228

 
$
26,088

 
$
907,818

Held-to-Maturity Debt Securities
 
 
 
 
 
 
 
 
State and political subdivisions
 
$
159,672

 
$
310

 
$
818

 
$
159,164

 
 
 
 
 
 
 
 
 
Equity Investments (2)
 
 
 
 
 
 
 
 
Visa Class B shares
 
$
14,100

 
$
15,346

 
$

 
$
29,446

Other equity investments
 
3,947

 

 
30

 
3,917

 
 
$
18,047

 
$
15,346

 
$
30

 
$
33,363

(1) 
Held-to–maturity securities transferred from available-for-sale are included in held-to-maturity at fair value at the time of transfer. The amortized cost of held-to-maturity securities included net unrealized gains of $1.5 million at March 31, 2018 related to securities transferred, which are offset in Accumulated other comprehensive loss, net of tax.
(2) 
Equity investments are included in Other investments in the unaudited Consolidated Statements of Financial Condition.

 
 
December 31, 2017
(Dollars in thousands)
 
Amortized Cost
 
Gross
Unrealized
Gain
 
Gross
Unrealized
Loss
 
Fair
Value
Available-for-Sale Debt Securities(1)
 
 
 
 
 
 
 
 
CMO
 
$
250,592

 
$
88

 
$
4,141

 
$
246,539

FNMA MBS
 
479,218

 
941

 
6,172

 
473,987

FHLMC MBS
 
88,681

 
118

 
924

 
87,875

GNMA MBS
 
29,300

 
209

 
411

 
29,098

 
 
$
847,791

 
$
1,356

 
$
11,648

 
$
837,499

Held-to-Maturity Debt Securities
 
 
 
 
 
 
 
 
State and political subdivisions
 
$
161,186

 
$
1,758

 
$
91

 
$
162,853

 
 
 
 
 
 
 
 
 
Equity Investments (2)
 
 
 
 
 
 
 
 
Visa Class B shares
 
$
14,048

 
$

 
$

 
$
14,048

Other equity investments
 
3,943

 

 
20

 
3,923

 
 
$
17,991

 
$

 
$
20

 
$
17,971

(1) 
Held-to–maturity securities transferred from available-for-sale are included in held-to-maturity at fair value at the time of transfer. The amortized cost of held-to-maturity securities included net unrealized gains of $1.6 million at December 31, 2017 related to securities transferred, which are offset in Accumulated other comprehensive loss, net of tax.
(2) 
Equity investments are included in Other investments in the unaudited Consolidated Statements of Financial Condition.


The scheduled maturities of our available-for-sale debt securities at March 31, 2018 and December 31, 2017 are presented in the table below:
 
 
Available for Sale
 
 
Amortized
 
Fair
(Dollars in thousands)
 
Cost
 
Value
March 31, 2018
 
 
 
 
Within one year
 
$

 
$

After one year but within five years
 
19,963

 
19,389

After five years but within ten years
 
180,927

 
173,171

After ten years
 
732,788

 
715,258

 
 
$
933,678

 
$
907,818

December 31, 2017
 
 
 
 
Within one year
 
$

 
$

After one year but within five years
 
20,051

 
19,825

After five years but within ten years
 
179,812

 
175,583

After ten years
 
647,928

 
642,091

 
 
$
847,791

 
$
837,499


The scheduled maturities of our held-to-maturity debt securities at March 31, 2018 and December 31, 2017 are presented in the table below:
 
 
Held to Maturity
 
 
Amortized
 
Fair
(Dollars in thousands)
 
Cost
 
Value
March 31, 2018
 
 
 
 
Within one year
 
$
160

 
$
160

After one year but within five years
 
6,867

 
6,850

After five years but within ten years
 
20,042

 
19,930

After ten years
 
132,603

 
132,224

 
 
$
159,672

 
$
159,164

December 31, 2017
 
 
 
 
Within one year
 
$
322

 
$
320

After one year but within five years
 
5,895

 
5,894

After five years but within ten years
 
18,751

 
18,873

After ten years
 
136,218

 
137,766

 
 
$
161,186

 
$
162,853


Mortgage-backed securities (MBS) may have expected maturities that differ from their contractual maturities. These differences arise because issuers may have the right to call securities and borrowers may have the right to prepay obligations with or without prepayment penalty.
Investment securities with fair market values aggregating $619.0 million and $688.2 million were pledged as collateral for retail customer repurchase agreements, municipal deposits, and other obligations as of March 31, 2018 and December 31, 2017, respectively.
During the three months ended March 31, 2018, we sold $7.0 million of debt securities categorized as available for sale, resulting in realized gains of less than $0.1 million and no realized losses. During the three months ended March 31, 2017, we sold $263.0 million of debt securities categorized as available for sale, resulting in realized gains of $0.3 million and one security with an immaterial realized loss. The cost basis of all debt securities sales is based on the specific identification method.
As of March 31, 2018 and December 31, 2017, our debt securities portfolio had remaining unamortized premiums of $13.9 million and $14.1 million, respectively, and unaccreted discounts of $1.3 million as of both March 31, 2018 and December 31, 2017.
For debt securities with unrealized losses, the table below shows our gross unrealized losses and fair value by investment category and length of time that individual debt securities were in a continuous unrealized loss position at March 31, 2018.
 
 
 
Duration of Unrealized Loss Position
 
 
 
 
 
 
Less than 12 months
 
12 months or longer
 
Total
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
(Dollars in thousands)
 
Value
 
Loss
 
Value
 
Loss
 
Value
 
Loss
Available-for-sale debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
CMO
 
$
186,243

 
$
4,292

 
$
77,903

 
$
3,556

 
$
264,146

 
$
7,848

FNMA MBS
 
339,535

 
7,581

 
122,243

 
7,166

 
461,778

 
14,747

FHLMC MBS
 
76,822

 
1,463

 
20,401

 
1,101

 
97,223

 
2,564

GNMA MBS
 
10,537

 
265

 
14,127

 
664

 
24,664

 
929

Total temporarily impaired investments
 
$
613,137

 
$
13,601

 
$
234,674

 
$
12,487

 
$
847,811

 
$
26,088

 
 
 
 
 
 
 
 
 
 
 
 
 
Held-to-maturity debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
State and political subdivisions
 
$
92,114

 
$
708

 
$
5,372

 
$
110

 
$
97,486

 
$
818

Total temporarily impaired investments
 
$
92,114

 
$
708

 
$
5,372

 
$
110

 
$
97,486

 
$
818

 
 
 
 
 
 
 
 
 
 
 
 
 
Other investments
 
$

 
$

 
$
617

 
$
30

 
$
617

 
$
30

For investment securities with unrealized losses, the table below shows our gross unrealized losses and fair value by investment category and length of time that individual securities were in a continuous unrealized loss position at December 31, 2017.
 
 
 
Duration of Unrealized Loss Position
 
 
 
 
 
 
Less than 12 months
 
12 months or longer
 
Total
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
(Dollars in thousands)
 
Value
 
Loss
 
Value
 
Loss
 
Value
 
Loss
Available-for-sale debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
CMO
 
$
146,726

 
$
1,820

 
$
77,149

 
$
2,321

 
$
223,875

 
$
4,141

FNMA MBS
 
204,921

 
1,479

 
126,342

 
4,693

 
331,263

 
6,172

FHLMC MBS
 
42,514

 
269

 
21,405

 
655

 
63,919

 
924

GNMA MBS
 
4,615

 
56

 
14,782

 
355

 
19,397

 
411

Total temporarily impaired investments
 
$
398,776

 
$
3,624

 
$
239,678

 
$
8,024

 
$
638,454

 
$
11,648

 
 
 
 
 
 
 
 
 
 
 
 
 
Held-to-maturity debt securities:
 
 
 
 
 
 
 
 
 
 
 
 
State and political subdivisions
 
$
23,404

 
$
59

 
$
5,625

 
$
32

 
$
29,029

 
$
91

Total temporarily impaired investments
 
$
23,404

 
$
59

 
$
5,625

 
$
32

 
$
29,029

 
$
91

 
 
 
 
 
 
 
 
 
 
 
 
 
Other investments
 
$

 
$

 
$
624

 
$
20

 
$
624

 
$
20


At March 31, 2018, we owned debt securities totaling $945.3 million for which the amortized cost basis exceeded fair value. Total unrealized losses on these securities were $26.9 million at March 31, 2018. The temporary impairment is the result of changes in market interest rates subsequent to purchase. Our investment portfolio is reviewed each quarter for indications of OTTI. This review includes analyzing the length of time and the extent to which the fair value has been lower than the amortized cost, the financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer and our intent and ability to hold the investment for a period of time sufficient to allow for full recovery of the unrealized loss. We evaluate our intent and ability to hold debt securities based upon our investment strategy for the particular type of security and our cash flow needs, liquidity position, capital adequacy and interest rate risk position. We do not have the intent to sell, nor is it more likely-than-not we will be required to sell these securities before we are able to recover the amortized cost basis.
All debt securities, with the exception of one having a fair value of $0.8 million at March 31, 2018, were AA-rated or better at the time of purchase and remained investment grade at March 31, 2018. All securities were evaluated for OTTI at March 31, 2018 and December 31, 2017. The result of this evaluation showed no OTTI as of March 31, 2018 or December 31, 2017. The estimated weighted average duration of MBS was 5.42 years at March 31, 2018.