XML 16 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest Income:      
Interest and fees on loans $ 229,147 $ 194,345 $ 162,519
Interest on mortgage-backed securities 19,308 15,754 14,173
Interest and dividends on investment securities      
Taxable 137 321 241
Tax-exempt 4,511 4,551 3,431
Other interest income 1,623 1,607 2,212
Total interest income 254,726 216,578 182,576
Interest Expense:      
Interest on deposits 14,904 9,421 7,165
Interest on Federal Home Loan Bank advances 8,263 4,707 3,008
Interest on federal funds purchased and securities sold under agreements to repurchase 972 606 360
Interest on trust preferred borrowings 1,940 1,622 1,362
Interest on senior debt 7,228 6,356 3,766
Interest on other borrowings 148 121 115
Total interest expense 33,455 22,833 15,776
Net interest income 221,271 193,745 166,800
Provision for loan losses 10,964 12,986 7,790
Net interest income after provision for loan losses 210,307 180,759 159,010
Noninterest Income:      
Credit/debit card and ATM income 36,116 29,899 25,702
Deposit service charges 18,318 17,734 16,684
Wealth management income 35,103 25,691 21,884
Mortgage banking activities, net 6,293 7,434 5,896
Security gains, net 1,984 2,369 1,478
Loan fee income 2,218 2,066 1,834
Bank owned life insurance income 1,545 919 776
Other income 23,067 18,949 16,002
Total non interest income 124,644 105,061 90,256
Noninterest Expense:      
Salaries, benefits and other compensation 114,376 95,983 83,908
Occupancy expense 19,409 16,646 15,121
Equipment expense 12,564 10,368 8,448
Data processing and operations expenses 6,779 6,275 5,949
Professional fees 8,597 9,142 7,737
FDIC expenses 2,216 2,606 2,853
Loan workout and OREO expenses 1,820 1,681 1,108
Marketing expense 3,083 3,020 3,002
Corporate development expense 878 8,529 7,620
Early extinguishment of debt costs 695 0 651
Provision for legal settlement 12,000 0 0
Fraud loss 2,844 0 0
Other operating expense 41,200 34,416 29,063
Total non interest expenses 226,461 188,666 165,460
Income before taxes 108,490 97,154 83,806
Income tax provision 58,246 33,074 30,273
Net income $ 50,244 $ 64,080 $ 53,533
Basic (in dollars per share) $ 1.60 $ 2.12 $ 1.88
Diluted (in dollars per share) $ 1.56 $ 2.06 $ 1.85