XML 45 R35.htm IDEA: XBRL DOCUMENT v3.25.3
ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY INFORMATION (Tables)
9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Schedule of Allowance for Loan Losses and Loan Balances
The following tables provide the activity of the total allowance for credit losses for the three and nine months ended September 30, 2025 and 2024:
Three months ended September 30, 2025Nine months ended September 30, 2025
(Dollars in thousands)
Loans and Leases
HTM Securities(1)
Other Accounts ReceivableTotal
Loans and Leases
HTM Securities(1)
Other Accounts ReceivableTotal
Allowance for credit losses
Beginning balance$186,304 $6 $2,811 $189,121 $195,281 $7 $ $195,288 
Charge-offs(12,353) (1,019)(13,372)(48,020) (2,840)(50,860)
Recoveries3,267  748 4,015 13,272  748 14,020 
Charge-offs arising from transfer of loans to held for sale(826)  (826)(9,481)  (9,481)
Provision (release)6,838  (272)6,566 32,178 (1)4,360 36,537 
Ending balance$183,230 $6 $2,268 $185,504 $183,230 $6 $2,268 $185,504 
Three months ended September 30, 2024Nine months ended September 30, 2024
(Dollars in thousands)
Loans and Leases
HTM Securities(1)
Other Accounts ReceivableTotal
Loans and Leases
HTM Securities(1)
Other Accounts ReceivableTotal
Allowance for credit losses
Beginning balance$198,253 $$— $198,260 $186,126 $$— $186,134 
Charge-offs(23,101)— — (23,101)(52,532)— — (52,532)
Recoveries3,916 — — 3,916 10,521 — — 10,521 
Provision (release)18,422 — — 18,422 53,375 (1)— 53,374 
Ending balance$197,490 $$— $197,497 $197,490 $$— $197,497 
(1)See Note 5 for further detail on the HTM securities allowance.
The following tables provide the activity of allowance for credit losses and loan balances for our loan and lease portfolio for the three and nine months ended September 30, 2025 and 2024. For the three and nine months ended September 30, 2025, the decrease was primarily due to the resolution of several problem loans as well as the Upstart loan sale.
(Dollars in thousands)
Commercial and Industrial
Owner-occupied
Commercial
Commercial
Mortgages
ConstructionCommercial Small Business Leases
Residential(1)
Consumer(2)
Total
Three months ended September 30, 2025
Allowance for credit losses
Beginning balance$52,121 $8,584 $54,775 $10,696 $18,301 $5,815 $36,012 $186,304 
Charge-offs(7,363)(4)(43) (3,860) (1,083)(12,353)
Recoveries1,541 4   932 43 747 3,267 
Charge-offs arising from transfer of loans to held for sale      (826)(826)
Provision (release)3,330 (273)(6,122)6,478 1,892 594 939 6,838 
Ending balance$49,629 $8,311 $48,610 $17,174 $17,265 $6,452 $35,789 $183,230 
Nine months ended September 30, 2025
Allowance for credit losses
Beginning balance$57,131 $9,139 $48,962 $9,185 $15,965 $5,566 $49,333 $195,281 
Charge-offs(28,514)(4)(240) (11,203) (8,059)(48,020)
Recoveries3,985 16 527  2,265 140 6,339 13,272 
Charge-offs arising from transfer of loans to held for sale(552)     (8,929)(9,481)
Provision (release)17,579 (840)(639)7,989 10,238 746 (2,895)32,178 
Ending balance$49,629 $8,311 $48,610 $17,174 $17,265 $6,452 $35,789 $183,230 
Period-end allowance allocated to:
Loans evaluated on an individual basis$ $ $ $6,069 $ $ $ $6,069 
Loans evaluated on a collective basis49,629 8,311 48,610 11,105 17,265 6,452 35,789 177,161 
Ending balance$49,629 $8,311 $48,610 $17,174 $17,265 $6,452 $35,789 $183,230 
Period-end loan balances:
Loans evaluated on an individual basis
$14,986 $6,672 $3,145 $29,381 $ $8,149 $3,024 $65,357 
Loans evaluated on a collective basis2,610,166 1,916,095 3,852,826 974,605 617,256 1,025,194 1,893,754 12,889,896 
Ending balance
$2,625,152 $1,922,767 $3,855,971 $1,003,986 $617,256 $1,033,343 $1,896,778 $12,955,253 
(1)Period-end loan balance excludes reverse mortgages at fair value of $5.3 million.
(2)Includes home equity lines of credit, installment loans, unsecured lines of credit and education loans.
(Dollars in thousands)Commercial and IndustrialOwner -
occupied
Commercial
Commercial
Mortgages
ConstructionCommercial Small Business Leases
Residential(1)
Consumer(2)
Total
Three months ended September 30, 2024
Allowance for credit losses
Beginning balance$56,516 $9,668 $46,831 $9,198 $16,218 $5,057 $54,765 $198,253 
Charge-offs(11,277)(177)(205)— (5,451)(8)(5,983)(23,101)
Recoveries2,481 79 — 664 44 644 3,916 
Provision (release)9,075 292 2,284 (850)3,943 370 3,308 18,422 
Ending balance$56,795 $9,787 $48,989 $8,348 $15,374 $5,463 $52,734 $197,490 
Nine months ended September 30, 2024
Allowance for loan losses
Beginning balance$49,394 $10,719 $36,055 $10,762 $15,170 $5,483 $58,543 $186,126 
Charge-offs(13,659)(177)(5,137)— (15,191)(109)(18,259)(52,532)
Recoveries5,983 209 183 — 2,086 176 1,884 10,521 
Provision (release)15,077 (964)17,888 (2,414)13,309 (87)10,566 53,375 
Ending balance$56,795 $9,787 $48,989 $8,348 $15,374 $5,463 $52,734 $197,490 
Period-end allowance allocated to:
Loans evaluated on an individual basis$8,529 $— $— $— $— $— $— $8,529 
Loans evaluated on a collective basis48,266 9,787 48,989 8,348 15,374 5,463 52,734 188,961 
Ending balance$56,795 $9,787 $48,989 $8,348 $15,374 $5,463 $52,734 $197,490 
Period-end loan balances:
Loans evaluated on an individual basis$64,972 $6,465 $7,449 $3,308 $— $8,442 $2,981 $93,617 
Loans evaluated on a collective basis2,574,294 1,997,257 4,141,600 802,549 645,421 929,152 2,135,098 13,225,371 
Ending balance
$2,639,266 $2,003,722 $4,149,049 $805,857 $645,421 $937,594 $2,138,079 $13,318,988 
(1)Period-end loan balance excludes reverse mortgages at fair value of $3.2 million.
(2)Includes home equity lines of credit, installment loans, unsecured lines of credit and education loans.
Schedule of Nonaccrual and Past Due Loans
The following tables show nonaccrual and past due loans presented at amortized cost at the date indicated:
September 30, 2025
(Dollars in thousands)30–89 Days
Past Due and
Still 
Accruing
Greater 
Than
90 Days
Past Due and
Still Accruing
Total Past
Due
And Still
Accruing
Accruing
Current
Balances
Nonaccrual Loans With No AllowanceNonaccrual
Loans With An Allowance
Total
Loans
Commercial and industrial(1)
$3,252 $1,169 $4,421 $2,605,889 $14,842 $ $2,625,152 
Owner-occupied commercial4,065 387 4,452 1,911,813 6,502  1,922,767 
Commercial mortgages7,477 1,586 9,063 3,843,763 3,145  3,855,971 
Construction   974,605 2,621 26,760 1,003,986 
Commercial small business leases7,122 754 7,876 609,380   617,256 
Residential(2)
4,533 189 4,722 1,023,729 4,892  1,033,343 
Consumer(3)
9,061 10,210 19,271 1,874,467 3,040  1,896,778 
Total
$35,510 $14,295 $49,805 $12,843,646 $35,042 $26,760 $12,955,253 
% of Total Loans0.27 %0.11 %0.38 %99.14 %0.27 %0.21 %100 %
(1)Excludes $10.3 million of nonaccruing loans held for sale.
(2)Residential accruing current balances excludes reverse mortgages at fair value of $5.3 million.
(3)Includes $15.2 million of delinquent, but still accruing, U.S. government-guaranteed student loans that carry little risk of credit loss.
December 31, 2024
(Dollars in thousands)30–89 Days
Past Due and
Still 
Accruing
Greater 
Than
90 Days
Past Due and
Still Accruing
Total Past
Due
And Still
Accruing
Accruing
Current
Balances
Nonaccrual Loans With No AllowanceNonaccrual
Loans With An Allowance
Total
Loans
Commercial and industrial$1,482 $488 $1,970 $2,592,395 $43,206 $18,603 $2,656,174 
Owner-occupied commercial706 196 902 1,968,033 4,710 — 1,973,645 
Commercial mortgages2,621 562 3,183 4,005,221 22,223 — 4,030,627 
Construction— — — 806,493 25,600 — 832,093 
Commercial small business leases8,409 566 8,975 638,541 — — 647,516 
Residential(1)
4,262 15 4,277 952,138 5,011 — 961,426 
Consumer(2)
18,086 7,375 25,461 2,058,104 2,828 — 2,086,393 
Total
$35,566 $9,202 $44,768 $13,020,925 $103,578 $18,603 $13,187,874 
% of Total Loans0.27 %0.07 %0.34 %98.73 %0.79 %0.14 %100 %
(1)Residential accruing current balances excludes reverse mortgages, at fair value of $3.6 million.
(2)Includes $15.6 million of delinquent, but still accruing, U.S. government-guaranteed student loans that carry little risk of credit loss.
The following tables show the performance of loans that have been modified in the last 12 months as of September 30, 2025 and 2024:
September 30, 2025
(Dollars in thousands)30-89 Days Past Due and Still Accruing90+ Days Past Due and Still AccruingAccruing Current BalancesNonaccrual LoansTotal
Commercial and industrial(1)
$ $ $32,097 $3,363 $35,460 
Owner-occupied commercial  2,197 2,163 4,360 
Commercial mortgages6,570  50,929  57,499 
Construction  21,355 26,760 48,115 
Consumer(2)
1  916 106 1,023 
Total$6,571 $ $107,494 $32,392 $146,457 
(1)Excludes $10.3 million of troubled loans held for sale.
(2)Includes home equity lines of credit, installment loans and unsecured lines of credit.

September 30, 2024
30-89 Days Past Due and Still Accruing90+ Days Past Due and Still AccruingAccruing Current BalancesNonaccrual LoansTotal
Commercial and industrial$— $— $63,410 $44,121 $107,531 
Commercial mortgages— — 30,001 — 30,001 
Construction— — 21,294 — 21,294 
Residential— — — 309 309 
Consumer(1)
908 382 6,147 182 7,619 
Total$908 $382 $120,852 $44,612 $166,754 
(1)Includes home equity lines of credit, installment loans and unsecured lines of credit.
Schedule of Collateral Dependent Loans
The following table presents the amortized cost basis of nonaccruing collateral-dependent loans by class at September 30, 2025 and December 31, 2024:
September 30, 2025December 31, 2024
(Dollars in thousands)Property
Equipment and other
Property
Equipment and other
Commercial and industrial(1)
$6,788 $8,054 $41,105 $20,704 
Owner-occupied commercial6,502  4,710 — 
Commercial mortgages3,145  22,223 — 
Construction29,381  25,600 — 
Residential(2)
4,892  5,011 — 
Consumer(3)
3,014 26 2,828 — 
Total$53,722 $8,080 $101,477 $20,704 
(1)Excludes $10.3 million of nonaccruing loans held for sale.
(2)Excludes reverse mortgages at fair value.
(3)Includes home equity lines of credit.
Schedule of Credit Quality Indicators
The following tables provide an analysis of loans by portfolio segment based on the credit quality indicators used to determine the allowance for credit losses as of September 30, 2025.
Term Loans Amortized Cost Basis by Origination Year(1)(2)
(Dollars in thousands)20252024202320222021PriorRevolving loans amortized cost basisRevolving loans converted to termTotal
Commercial and industrial:
Risk Rating
Pass$512,106 $599,556 $376,825 $249,644 $75,397 $320,403 $7,889 $277,683 $2,419,503 
Special mention8,755 2,904 6,690 14,414 826 4,149  3,133 40,871 
Substandard or Lower52,491 30,376 8,716 6,432 3,539 31,392 25 31,807 164,778 
$573,352 $632,836 $392,231 $270,490 $79,762 $355,944 $7,914 $312,623 $2,625,152 
Current-period gross charge-offs$20 $5,888 $1,635 $1,664 $13,390 $6,469 $ $ $29,066 
Owner-occupied commercial:
Risk Rating
Pass$185,776 $247,043 $255,409 $182,827 $191,648 $468,775 $ $266,597 $1,798,075 
Special mention2,126  691 1,384 1,249 26,218  7,859 39,527 
Substandard or Lower2,989 5,712 15,975 10,612 9,522 30,843  9,512 85,165 
$190,891 $252,755 $272,075 $194,823 $202,419 $525,836 $ $283,968 $1,922,767 
Current-period gross charge-offs$ $ $4 $ $ $ $ $ $4 
Commercial mortgages:
Risk Rating
Pass$381,971 $408,112 $556,056 $348,303 $365,412 $1,025,437 $ $569,406 $3,654,697 
Special mention18,921 739 1,611  4,159 46,134  23,740 95,304 
Substandard or Lower15,417 8,529 2,602 15,303 1,518 51,883  10,718 105,970 
$416,309 $417,380 $560,269 $363,606 $371,089 $1,123,454 $ $603,864 $3,855,971 
Current-period gross charge-offs$ $34 $9 $ $ $197 $ $ $240 
Construction:
Risk Rating
Pass$330,722 $273,830 $192,867 $73,666 $4,384 $10,909 $ $54,602 $940,980 
Special mention         
Substandard or Lower32,852 5,435 22,099     2,620 63,006 
$363,574 $279,265 $214,966 $73,666 $4,384 $10,909 $ $57,222 $1,003,986 
Current-period gross charge-offs$ $ $ $ $ $ $ $ $ 
Commercial small business leases:
Risk Rating
Performing$147,082 $200,265 $138,961 $80,540 $29,661 $20,747 $ $ $617,256 
Nonperforming         
$147,082 $200,265 $138,961 $80,540 $29,661 $20,747 $ $ $617,256 
Current-period gross charge-offs$357 $2,148 $3,980 $3,143 $1,343 $232 $ $ $11,203 
Residential(3):
Risk Rating
Performing$158,264 $162,100 $151,244 $60,257 $87,089 $406,084 $ $ $1,025,038 
Nonperforming  116  3,453 4,736   8,305 
$158,264 $162,100 $151,360 $60,257 $90,542 $410,820 $ $ $1,033,343 
Current-period gross charge-offs$ $ $ $ $ $ $ $ $ 
Consumer(4):
Risk Rating
Performing$49,579 $229,171 $247,427 $338,060 $90,955 $260,397 $668,228 $9,937 $1,893,754 
Nonperforming  155 234  78 2,343 214 3,024 
$49,579 $229,171 $247,582 $338,294 $90,955 $260,475 $670,571 $10,151 $1,896,778 
Current-period gross charge-offs$9,212 $558 $1,758 $3,647 $1,082 $731 $ $ $16,988 
(1)Origination date represents the most recent underwriting of the loan which includes new relationships, renewals and extensions.
(2)Excludes loans held for sale.
(3)Excludes reverse mortgages at fair value.
(4)Includes home equity lines of credit, installment loans, unsecured lines of credit and education loans.
The following tables provide an analysis of loans by portfolio segment based on the credit quality indicators used to determine the allowance for credit losses as of December 31, 2024.
Term Loans Amortized Cost Basis by Origination Year(1)(2)
(Dollars in thousands)20242023202220212020
Prior
Revolving loans amortized cost basisRevolving loans converted to termTotal
Commercial and industrial:
Risk Rating
Pass$662,723 $542,655 $345,370 $126,173 $155,137 $309,445 $8,744 $252,524 $2,402,771 
Special mention18,861 386 4,147 1,176 2,490 607 — 1,868 29,535 
Substandard or Lower68,282 28,707 19,960 4,587 21,589 29,785 27 50,931 223,868 
$749,866 $571,748 $369,477 $131,936 $179,216 $339,837 $8,771 $305,323 $2,656,174 
Current-period gross charge-offs$102 $1,303 $4,276 $706 $275 $8,828 $— $— $15,490 
Owner-occupied commercial:
Risk Rating
Pass$285,146 $296,339 $224,797 $225,086 $168,368 $404,515 $— $238,356 $1,842,607 
Special mention— — 498 — 25,220 — — 756 26,474 
Substandard or Lower3,501 9,044 21,913 8,885 4,807 41,044 — 15,370 104,564 
$288,647 $305,383 $247,208 $233,971 $198,395 $445,559 $— $254,482 $1,973,645 
Current-period gross charge-offs$— $114 $— $— $— $63 $— $— $177 
Commercial mortgages:
Risk Rating
Pass$546,404 $740,711 $396,458 $414,546 $379,637 $858,744 $— $506,394 $3,842,894 
Special mention15,606 3,389 — 1,962 2,356 2,136 — 36,738 62,187 
Substandard or Lower43,572 23,996 16,328 2,077 20,880 18,165 — 528 125,546 
$605,582 $768,096 $412,786 $418,585 $402,873 $879,045 $— $543,660 $4,030,627 
Current-period gross charge-offs$— $62 $— $— $97 $5,590 $— $— $5,749 
Construction:
Risk Rating
Pass$318,363 $277,130 $161,517 $3,112 $87 $3,319 $— $22,416 $785,944 
Special mention— — — — — — — — — 
Substandard or Lower19,759 — 20,779 791 — — — 4,820 46,149 
$338,122 $277,130 $182,296 $3,903 $87 $3,319 $— $27,236 $832,093 
Current-period gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial small business leases:
Risk Rating
Performing$247,583 $189,509 $121,990 $56,998 $14,569 $16,867 $— $— $647,516 
Nonperforming— — — — — — — — — 
$247,583 $189,509 $121,990 $56,998 $14,569 $16,867 $— $— $647,516 
Current-period gross charge-offs$1,018 $5,442 $8,216 $3,645 $1,235 $477 $— $— $20,033 
Residential(3):
Risk Rating
Performing$170,647 $176,923 $62,833 $92,574 $49,994 $399,981 $— $— $952,952 
Nonperforming— 120 360 3,468 983 3,543 — — 8,474 
$170,647 $177,043 $63,193 $96,042 $50,977 $403,524 $— $— $961,426 
Current-period gross charge-offs$— $— $— $— $— $125 $— $— $125 
Consumer(4):
Risk Rating
Performing$282,465 $350,605 $446,701 $116,890 $85,633 $229,340 $564,839 $7,124 $2,083,597 
Nonperforming— 249 96 265 192 — 1,697 297 2,796 
$282,465 $350,854 $446,797 $117,155 $85,825 $229,340 $566,536 $7,421 $2,086,393 
Current-period gross charge-offs$1,282 $3,942 $13,955 $2,837 $863 $670 $— $— $23,549 
(1)Origination date represents the most recent underwriting of the loan which includes new relationships, renewals and extensions.
(2)Excludes loans held for sale.
(3)Excludes reverse mortgages at fair value.
(4)Includes home equity lines of credit, installment loans, unsecured lines of credit and education loans.
Schedule of Loans Identified as Troubled Debt Restructurings During Periods Indicated
The following tables show the period-end amortized cost basis of troubled loans modified during the three and nine months ended September 30, 2025 and 2024, disaggregated by portfolio segment and type of modification granted:
Three Months Ended September 30, 2025
(Dollars in thousands)Term ExtensionMore-Than-Insignificant Payment DelayCombination- Term Extension and Payment DelayTotal% of Total Loan Category
Commercial and industrial$15,895 $ $272 $16,167 0.62 %
Owner-occupied commercial484  3,011 3,495 0.18 %
Commercial mortgages19,158   19,158 0.50 %
Construction1,714   1,714 0.17 %
Consumer(1)
271 136 6 413 0.02 %
Total$37,522 $136 $3,289 $40,947 0.32 %
Nine Months Ended September 30, 2025
(Dollars in thousands)Term ExtensionMore-Than-Insignificant Payment DelayCombination- Term Extension and Payment DelayTotal% of Total Loan Category
Commercial and industrial$18,235 $2,500 $302 $21,037 0.80 %
Owner-occupied commercial610 739 3,011 4,360 0.23 %
Commercial mortgages50,410  6,570 56,980 1.48 %
Construction28,474   28,474 2.84 %
Consumer(1)
273 327 399 999 0.05 %
Total$98,002 $3,566 $10,282 $111,850 0.86 %
(1)Includes home equity lines of credit, installment loans and unsecured lines of credit.
Three months ended September 30, 2024
(Dollars in thousands)Term ExtensionInterest Rate ReductionMore-Than-Insignificant Payment DelayCombination- Term Extension and Payment DelayCombination- Term Extension and Interest Rate ReductionTotal% of Total Loan Category
Commercial and industrial$7,021 $— $15,157 $— $28 $22,206 0.84 %
Commercial mortgages14,557 — — — — 14,557 0.35 %
Construction18,120 — — — — 18,120 2.25 %
Residential— 121 25 — — 146 0.02 %
Consumer(1)
307 — 879 1,234 — 2,420 0.11 %
Total$40,005 $121 $16,061 $1,234 $28 $57,449 0.43 %
Nine Months Ended September 30, 2024
(Dollars in thousands)Term ExtensionInterest Rate ReductionMore-Than-Insignificant Payment DelayCombination- Term Extension and Payment DelayCombination- Term Extension and Interest Rate ReductionTotal% of Total Loan Category
Commercial and industrial$66,728 $— $16,028 $755 $28 $83,539 3.17 %
Commercial mortgages14,557 — — — — 14,557 0.35 %
Construction21,294 — — — — 21,294 2.64 %
Residential— 121 25 — — 146 0.02 %
Consumer(1)
717 — 1,897 3,406 — 6,020 0.28 %
Total$103,296 $121 $17,950 $4,161 $28 $125,556 0.94 %
(1)Includes home equity lines of credit, installment loans and unsecured lines of credit.
The following table describes the financial effect of the modifications made to troubled loans during the three and nine months ended September 30, 2025 and 2024:
Three Months Ended September 30, 2025Nine Months Ended September 30, 2025
Term Extension(1)
More-Than-Insignificant Payment Delay(2)
Term Extension(1)
More-Than-Insignificant Payment Delay(2)
Commercial and industrial1.88—%1.770.02%
Owner-occupied commercial0.810.020.820.03
Commercial mortgages1.180.800.05
Construction0.490.87
Consumer3.681.810.01
Three Months Ended September 30, 2024Nine Months Ended September 30, 2024
Term Extension(1)
Interest Rate Reduction(3)
More-Than-Insignificant Payment Delay(2)
Term Extension(1)
Interest Rate Reduction(3)
More-Than-Insignificant Payment Delay(2)
Commercial and industrial0.316.11%0.11%0.906.11%0.13%
Commercial mortgages0.450.45
Construction0.170.37
Residential04.2504.25
Consumer0.490.020.480.04
(1)Represents the weighted-average increase in the life of modified loans measured in years, which reduces monthly payment amounts for borrowers.
(2)Represents the percentage of loans deferred over the total loan portfolio excluding reverse mortgages at fair value.
(3)Represents the weighted-average decrease in the contractual interest rate on the modified loans.
The following tables show the amortized cost of loans that received a modification that had a payment default during the three and nine months ended September 30, 2025 and 2024 and were modified in the 12 months before default to borrowers experiencing financial difficulty.
Three Months Ended September 30, 2025
Term ExtensionCombination Term Extension & Payment DelayTotal
Commercial and industrial$ $301 $301 
Total$ $301 $301 
Nine Months Ended September 30, 2025
Term ExtensionCombination Term Extension & Payment DelayTotal
Commercial and industrial$ $301 $301 
Commercial mortgages5,435  5,435 
Total$5,435 $301 $5,736 
Three Months Ended September 30, 2024
Term ExtensionInterest Rate ReductionMore-Than-Insignificant Payment DelayTotal
Commercial and industrial$19,176 $— $14,997 $34,173 
Residential— 121 — 121 
Consumer— — 96 96 
Total$19,176 $121 $15,093 $34,390 
Nine Months Ended September 30, 2024
Term ExtensionInterest Rate ReductionMore-Than-Insignificant Payment DelayTotal
Commercial and industrial$34,341 $— $14,997 $49,338 
Residential— 121 — 121 
Consumer— — 96 96 
Total$34,341 $121 $15,093 $49,555