XML 27 R17.htm IDEA: XBRL DOCUMENT v3.25.3
ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY INFORMATION
9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY INFORMATION
7. ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY INFORMATION
The following tables provide the activity of the total allowance for credit losses for the three and nine months ended September 30, 2025 and 2024:
Three months ended September 30, 2025Nine months ended September 30, 2025
(Dollars in thousands)
Loans and Leases
HTM Securities(1)
Other Accounts ReceivableTotal
Loans and Leases
HTM Securities(1)
Other Accounts ReceivableTotal
Allowance for credit losses
Beginning balance$186,304 $6 $2,811 $189,121 $195,281 $7 $ $195,288 
Charge-offs(12,353) (1,019)(13,372)(48,020) (2,840)(50,860)
Recoveries3,267  748 4,015 13,272  748 14,020 
Charge-offs arising from transfer of loans to held for sale(826)  (826)(9,481)  (9,481)
Provision (release)6,838  (272)6,566 32,178 (1)4,360 36,537 
Ending balance$183,230 $6 $2,268 $185,504 $183,230 $6 $2,268 $185,504 
Three months ended September 30, 2024Nine months ended September 30, 2024
(Dollars in thousands)
Loans and Leases
HTM Securities(1)
Other Accounts ReceivableTotal
Loans and Leases
HTM Securities(1)
Other Accounts ReceivableTotal
Allowance for credit losses
Beginning balance$198,253 $$— $198,260 $186,126 $$— $186,134 
Charge-offs(23,101)— — (23,101)(52,532)— — (52,532)
Recoveries3,916 — — 3,916 10,521 — — 10,521 
Provision (release)18,422 — — 18,422 53,375 (1)— 53,374 
Ending balance$197,490 $$— $197,497 $197,490 $$— $197,497 
(1)See Note 5 for further detail on the HTM securities allowance.
Allowance for Credit Losses Related to Loans and Leases
The following tables provide the activity of allowance for credit losses and loan balances for our loan and lease portfolio for the three and nine months ended September 30, 2025 and 2024. For the three and nine months ended September 30, 2025, the decrease was primarily due to the resolution of several problem loans as well as the Upstart loan sale.
(Dollars in thousands)
Commercial and Industrial
Owner-occupied
Commercial
Commercial
Mortgages
ConstructionCommercial Small Business Leases
Residential(1)
Consumer(2)
Total
Three months ended September 30, 2025
Allowance for credit losses
Beginning balance$52,121 $8,584 $54,775 $10,696 $18,301 $5,815 $36,012 $186,304 
Charge-offs(7,363)(4)(43) (3,860) (1,083)(12,353)
Recoveries1,541 4   932 43 747 3,267 
Charge-offs arising from transfer of loans to held for sale      (826)(826)
Provision (release)3,330 (273)(6,122)6,478 1,892 594 939 6,838 
Ending balance$49,629 $8,311 $48,610 $17,174 $17,265 $6,452 $35,789 $183,230 
Nine months ended September 30, 2025
Allowance for credit losses
Beginning balance$57,131 $9,139 $48,962 $9,185 $15,965 $5,566 $49,333 $195,281 
Charge-offs(28,514)(4)(240) (11,203) (8,059)(48,020)
Recoveries3,985 16 527  2,265 140 6,339 13,272 
Charge-offs arising from transfer of loans to held for sale(552)     (8,929)(9,481)
Provision (release)17,579 (840)(639)7,989 10,238 746 (2,895)32,178 
Ending balance$49,629 $8,311 $48,610 $17,174 $17,265 $6,452 $35,789 $183,230 
Period-end allowance allocated to:
Loans evaluated on an individual basis$ $ $ $6,069 $ $ $ $6,069 
Loans evaluated on a collective basis49,629 8,311 48,610 11,105 17,265 6,452 35,789 177,161 
Ending balance$49,629 $8,311 $48,610 $17,174 $17,265 $6,452 $35,789 $183,230 
Period-end loan balances:
Loans evaluated on an individual basis
$14,986 $6,672 $3,145 $29,381 $ $8,149 $3,024 $65,357 
Loans evaluated on a collective basis2,610,166 1,916,095 3,852,826 974,605 617,256 1,025,194 1,893,754 12,889,896 
Ending balance
$2,625,152 $1,922,767 $3,855,971 $1,003,986 $617,256 $1,033,343 $1,896,778 $12,955,253 
(1)Period-end loan balance excludes reverse mortgages at fair value of $5.3 million.
(2)Includes home equity lines of credit, installment loans, unsecured lines of credit and education loans.
(Dollars in thousands)Commercial and IndustrialOwner -
occupied
Commercial
Commercial
Mortgages
ConstructionCommercial Small Business Leases
Residential(1)
Consumer(2)
Total
Three months ended September 30, 2024
Allowance for credit losses
Beginning balance$56,516 $9,668 $46,831 $9,198 $16,218 $5,057 $54,765 $198,253 
Charge-offs(11,277)(177)(205)— (5,451)(8)(5,983)(23,101)
Recoveries2,481 79 — 664 44 644 3,916 
Provision (release)9,075 292 2,284 (850)3,943 370 3,308 18,422 
Ending balance$56,795 $9,787 $48,989 $8,348 $15,374 $5,463 $52,734 $197,490 
Nine months ended September 30, 2024
Allowance for loan losses
Beginning balance$49,394 $10,719 $36,055 $10,762 $15,170 $5,483 $58,543 $186,126 
Charge-offs(13,659)(177)(5,137)— (15,191)(109)(18,259)(52,532)
Recoveries5,983 209 183 — 2,086 176 1,884 10,521 
Provision (release)15,077 (964)17,888 (2,414)13,309 (87)10,566 53,375 
Ending balance$56,795 $9,787 $48,989 $8,348 $15,374 $5,463 $52,734 $197,490 
Period-end allowance allocated to:
Loans evaluated on an individual basis$8,529 $— $— $— $— $— $— $8,529 
Loans evaluated on a collective basis48,266 9,787 48,989 8,348 15,374 5,463 52,734 188,961 
Ending balance$56,795 $9,787 $48,989 $8,348 $15,374 $5,463 $52,734 $197,490 
Period-end loan balances:
Loans evaluated on an individual basis$64,972 $6,465 $7,449 $3,308 $— $8,442 $2,981 $93,617 
Loans evaluated on a collective basis2,574,294 1,997,257 4,141,600 802,549 645,421 929,152 2,135,098 13,225,371 
Ending balance
$2,639,266 $2,003,722 $4,149,049 $805,857 $645,421 $937,594 $2,138,079 $13,318,988 
(1)Period-end loan balance excludes reverse mortgages at fair value of $3.2 million.
(2)Includes home equity lines of credit, installment loans, unsecured lines of credit and education loans.
The following tables show nonaccrual and past due loans presented at amortized cost at the date indicated:
September 30, 2025
(Dollars in thousands)30–89 Days
Past Due and
Still 
Accruing
Greater 
Than
90 Days
Past Due and
Still Accruing
Total Past
Due
And Still
Accruing
Accruing
Current
Balances
Nonaccrual Loans With No AllowanceNonaccrual
Loans With An Allowance
Total
Loans
Commercial and industrial(1)
$3,252 $1,169 $4,421 $2,605,889 $14,842 $ $2,625,152 
Owner-occupied commercial4,065 387 4,452 1,911,813 6,502  1,922,767 
Commercial mortgages7,477 1,586 9,063 3,843,763 3,145  3,855,971 
Construction   974,605 2,621 26,760 1,003,986 
Commercial small business leases7,122 754 7,876 609,380   617,256 
Residential(2)
4,533 189 4,722 1,023,729 4,892  1,033,343 
Consumer(3)
9,061 10,210 19,271 1,874,467 3,040  1,896,778 
Total
$35,510 $14,295 $49,805 $12,843,646 $35,042 $26,760 $12,955,253 
% of Total Loans0.27 %0.11 %0.38 %99.14 %0.27 %0.21 %100 %
(1)Excludes $10.3 million of nonaccruing loans held for sale.
(2)Residential accruing current balances excludes reverse mortgages at fair value of $5.3 million.
(3)Includes $15.2 million of delinquent, but still accruing, U.S. government-guaranteed student loans that carry little risk of credit loss.
December 31, 2024
(Dollars in thousands)30–89 Days
Past Due and
Still 
Accruing
Greater 
Than
90 Days
Past Due and
Still Accruing
Total Past
Due
And Still
Accruing
Accruing
Current
Balances
Nonaccrual Loans With No AllowanceNonaccrual
Loans With An Allowance
Total
Loans
Commercial and industrial$1,482 $488 $1,970 $2,592,395 $43,206 $18,603 $2,656,174 
Owner-occupied commercial706 196 902 1,968,033 4,710 — 1,973,645 
Commercial mortgages2,621 562 3,183 4,005,221 22,223 — 4,030,627 
Construction— — — 806,493 25,600 — 832,093 
Commercial small business leases8,409 566 8,975 638,541 — — 647,516 
Residential(1)
4,262 15 4,277 952,138 5,011 — 961,426 
Consumer(2)
18,086 7,375 25,461 2,058,104 2,828 — 2,086,393 
Total
$35,566 $9,202 $44,768 $13,020,925 $103,578 $18,603 $13,187,874 
% of Total Loans0.27 %0.07 %0.34 %98.73 %0.79 %0.14 %100 %
(1)Residential accruing current balances excludes reverse mortgages, at fair value of $3.6 million.
(2)Includes $15.6 million of delinquent, but still accruing, U.S. government-guaranteed student loans that carry little risk of credit loss.
The following table presents the amortized cost basis of nonaccruing collateral-dependent loans by class at September 30, 2025 and December 31, 2024:
September 30, 2025December 31, 2024
(Dollars in thousands)Property
Equipment and other
Property
Equipment and other
Commercial and industrial(1)
$6,788 $8,054 $41,105 $20,704 
Owner-occupied commercial6,502  4,710 — 
Commercial mortgages3,145  22,223 — 
Construction29,381  25,600 — 
Residential(2)
4,892  5,011 — 
Consumer(3)
3,014 26 2,828 — 
Total$53,722 $8,080 $101,477 $20,704 
(1)Excludes $10.3 million of nonaccruing loans held for sale.
(2)Excludes reverse mortgages at fair value.
(3)Includes home equity lines of credit.
As of September 30, 2025, there were 30 residential loans and 34 commercial loans in the process of foreclosure. The total outstanding balance on these loans was $5.6 million and $43.0 million, respectively. As of December 31, 2024, there were 31 residential loans and 15 commercial loans in the process of foreclosure. The total outstanding balance on these loans was $5.6 million and $6.6 million, respectively. Loan workout and other real estate owned (OREO) expenses (recoveries) were $1.1 million and $3.3 million during the three and nine months ended September 30, 2025, respectively, and $0.8 million and $0.7 million during three and nine months ended September 30, 2024, respectively. Loan workout and OREO expenses are included in Loan workout and other credit costs on the unaudited Consolidated Statements of Income.
Credit Quality Indicators
Below is a description of each of the risk ratings for all commercial loans:
Pass. These borrowers currently show no indication of deterioration or potential problems and their loans are considered fully collectible.
Special Mention. These borrowers have potential weaknesses that deserve management’s close attention. Borrowers in this category may be experiencing adverse operating trends, for example, declining revenues or margins, high leverage, tight liquidity, or increasing inventory without increasing sales. These adverse trends can have a potential negative effect on the borrower’s repayment capacity. These assets are not adversely classified and do not expose the Bank to significant risk that would warrant a more severe rating. Borrowers in this category may also be experiencing significant management problems, pending litigation, or other structural credit weaknesses.
Substandard or Lower. These borrowers have well-defined weaknesses that require extensive oversight by management. Borrowers in this category may exhibit one or more of the following: inadequate debt service coverage, unprofitable operations, insufficient liquidity, high leverage, and weak or inadequate capitalization. Relationships in this category are not adequately protected by the sound financial worth and paying capacity of the obligor or the collateral pledged on the loan, if any. A distinct possibility exists that the Bank will sustain some loss if the deficiencies are not corrected. In addition, some borrowers in this category could have the added characteristic that the possibility of loss is extremely high. Current circumstances in the credit relationship make collection or liquidation in full highly questionable. Such impending events include: perfecting liens on additional collateral, obtaining collateral valuations, an acquisition or liquidation preceding, proposed merger, or refinancing plan.
Residential and Consumer Loans
The residential and consumer loan portfolios are monitored on an ongoing basis using delinquency information and loan type as credit quality indicators. These credit quality indicators are assessed in the aggregate in these relatively homogeneous portfolios. Loans that are greater than 90 days past due are generally considered nonperforming and placed on nonaccrual status.
The following tables provide an analysis of loans by portfolio segment based on the credit quality indicators used to determine the allowance for credit losses as of September 30, 2025.
Term Loans Amortized Cost Basis by Origination Year(1)(2)
(Dollars in thousands)20252024202320222021PriorRevolving loans amortized cost basisRevolving loans converted to termTotal
Commercial and industrial:
Risk Rating
Pass$512,106 $599,556 $376,825 $249,644 $75,397 $320,403 $7,889 $277,683 $2,419,503 
Special mention8,755 2,904 6,690 14,414 826 4,149  3,133 40,871 
Substandard or Lower52,491 30,376 8,716 6,432 3,539 31,392 25 31,807 164,778 
$573,352 $632,836 $392,231 $270,490 $79,762 $355,944 $7,914 $312,623 $2,625,152 
Current-period gross charge-offs$20 $5,888 $1,635 $1,664 $13,390 $6,469 $ $ $29,066 
Owner-occupied commercial:
Risk Rating
Pass$185,776 $247,043 $255,409 $182,827 $191,648 $468,775 $ $266,597 $1,798,075 
Special mention2,126  691 1,384 1,249 26,218  7,859 39,527 
Substandard or Lower2,989 5,712 15,975 10,612 9,522 30,843  9,512 85,165 
$190,891 $252,755 $272,075 $194,823 $202,419 $525,836 $ $283,968 $1,922,767 
Current-period gross charge-offs$ $ $4 $ $ $ $ $ $4 
Commercial mortgages:
Risk Rating
Pass$381,971 $408,112 $556,056 $348,303 $365,412 $1,025,437 $ $569,406 $3,654,697 
Special mention18,921 739 1,611  4,159 46,134  23,740 95,304 
Substandard or Lower15,417 8,529 2,602 15,303 1,518 51,883  10,718 105,970 
$416,309 $417,380 $560,269 $363,606 $371,089 $1,123,454 $ $603,864 $3,855,971 
Current-period gross charge-offs$ $34 $9 $ $ $197 $ $ $240 
Construction:
Risk Rating
Pass$330,722 $273,830 $192,867 $73,666 $4,384 $10,909 $ $54,602 $940,980 
Special mention         
Substandard or Lower32,852 5,435 22,099     2,620 63,006 
$363,574 $279,265 $214,966 $73,666 $4,384 $10,909 $ $57,222 $1,003,986 
Current-period gross charge-offs$ $ $ $ $ $ $ $ $ 
Commercial small business leases:
Risk Rating
Performing$147,082 $200,265 $138,961 $80,540 $29,661 $20,747 $ $ $617,256 
Nonperforming         
$147,082 $200,265 $138,961 $80,540 $29,661 $20,747 $ $ $617,256 
Current-period gross charge-offs$357 $2,148 $3,980 $3,143 $1,343 $232 $ $ $11,203 
Residential(3):
Risk Rating
Performing$158,264 $162,100 $151,244 $60,257 $87,089 $406,084 $ $ $1,025,038 
Nonperforming  116  3,453 4,736   8,305 
$158,264 $162,100 $151,360 $60,257 $90,542 $410,820 $ $ $1,033,343 
Current-period gross charge-offs$ $ $ $ $ $ $ $ $ 
Consumer(4):
Risk Rating
Performing$49,579 $229,171 $247,427 $338,060 $90,955 $260,397 $668,228 $9,937 $1,893,754 
Nonperforming  155 234  78 2,343 214 3,024 
$49,579 $229,171 $247,582 $338,294 $90,955 $260,475 $670,571 $10,151 $1,896,778 
Current-period gross charge-offs$9,212 $558 $1,758 $3,647 $1,082 $731 $ $ $16,988 
(1)Origination date represents the most recent underwriting of the loan which includes new relationships, renewals and extensions.
(2)Excludes loans held for sale.
(3)Excludes reverse mortgages at fair value.
(4)Includes home equity lines of credit, installment loans, unsecured lines of credit and education loans.
The following tables provide an analysis of loans by portfolio segment based on the credit quality indicators used to determine the allowance for credit losses as of December 31, 2024.
Term Loans Amortized Cost Basis by Origination Year(1)(2)
(Dollars in thousands)20242023202220212020
Prior
Revolving loans amortized cost basisRevolving loans converted to termTotal
Commercial and industrial:
Risk Rating
Pass$662,723 $542,655 $345,370 $126,173 $155,137 $309,445 $8,744 $252,524 $2,402,771 
Special mention18,861 386 4,147 1,176 2,490 607 — 1,868 29,535 
Substandard or Lower68,282 28,707 19,960 4,587 21,589 29,785 27 50,931 223,868 
$749,866 $571,748 $369,477 $131,936 $179,216 $339,837 $8,771 $305,323 $2,656,174 
Current-period gross charge-offs$102 $1,303 $4,276 $706 $275 $8,828 $— $— $15,490 
Owner-occupied commercial:
Risk Rating
Pass$285,146 $296,339 $224,797 $225,086 $168,368 $404,515 $— $238,356 $1,842,607 
Special mention— — 498 — 25,220 — — 756 26,474 
Substandard or Lower3,501 9,044 21,913 8,885 4,807 41,044 — 15,370 104,564 
$288,647 $305,383 $247,208 $233,971 $198,395 $445,559 $— $254,482 $1,973,645 
Current-period gross charge-offs$— $114 $— $— $— $63 $— $— $177 
Commercial mortgages:
Risk Rating
Pass$546,404 $740,711 $396,458 $414,546 $379,637 $858,744 $— $506,394 $3,842,894 
Special mention15,606 3,389 — 1,962 2,356 2,136 — 36,738 62,187 
Substandard or Lower43,572 23,996 16,328 2,077 20,880 18,165 — 528 125,546 
$605,582 $768,096 $412,786 $418,585 $402,873 $879,045 $— $543,660 $4,030,627 
Current-period gross charge-offs$— $62 $— $— $97 $5,590 $— $— $5,749 
Construction:
Risk Rating
Pass$318,363 $277,130 $161,517 $3,112 $87 $3,319 $— $22,416 $785,944 
Special mention— — — — — — — — — 
Substandard or Lower19,759 — 20,779 791 — — — 4,820 46,149 
$338,122 $277,130 $182,296 $3,903 $87 $3,319 $— $27,236 $832,093 
Current-period gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial small business leases:
Risk Rating
Performing$247,583 $189,509 $121,990 $56,998 $14,569 $16,867 $— $— $647,516 
Nonperforming— — — — — — — — — 
$247,583 $189,509 $121,990 $56,998 $14,569 $16,867 $— $— $647,516 
Current-period gross charge-offs$1,018 $5,442 $8,216 $3,645 $1,235 $477 $— $— $20,033 
Residential(3):
Risk Rating
Performing$170,647 $176,923 $62,833 $92,574 $49,994 $399,981 $— $— $952,952 
Nonperforming— 120 360 3,468 983 3,543 — — 8,474 
$170,647 $177,043 $63,193 $96,042 $50,977 $403,524 $— $— $961,426 
Current-period gross charge-offs$— $— $— $— $— $125 $— $— $125 
Consumer(4):
Risk Rating
Performing$282,465 $350,605 $446,701 $116,890 $85,633 $229,340 $564,839 $7,124 $2,083,597 
Nonperforming— 249 96 265 192 — 1,697 297 2,796 
$282,465 $350,854 $446,797 $117,155 $85,825 $229,340 $566,536 $7,421 $2,086,393 
Current-period gross charge-offs$1,282 $3,942 $13,955 $2,837 $863 $670 $— $— $23,549 
(1)Origination date represents the most recent underwriting of the loan which includes new relationships, renewals and extensions.
(2)Excludes loans held for sale.
(3)Excludes reverse mortgages at fair value.
(4)Includes home equity lines of credit, installment loans, unsecured lines of credit and education loans.
Troubled Loans
The Company offers loan modifications to commercial and consumer borrowers that may result in a term extension, payment delay, interest rate reduction, principal forgiveness, or combination thereof. Loan modifications are offered on a case-by-case basis and are generally term extension, payment delay, and interest rate reduction modification types. Forbearance (due to hardship) programs result in modification types including payment delay and/or term extension. In addition, certain reorganization bankruptcy judgments may result in interest rate reduction, term extension, or principal forgiveness modification types.
The following tables show the period-end amortized cost basis of troubled loans modified during the three and nine months ended September 30, 2025 and 2024, disaggregated by portfolio segment and type of modification granted:
Three Months Ended September 30, 2025
(Dollars in thousands)Term ExtensionMore-Than-Insignificant Payment DelayCombination- Term Extension and Payment DelayTotal% of Total Loan Category
Commercial and industrial$15,895 $ $272 $16,167 0.62 %
Owner-occupied commercial484  3,011 3,495 0.18 %
Commercial mortgages19,158   19,158 0.50 %
Construction1,714   1,714 0.17 %
Consumer(1)
271 136 6 413 0.02 %
Total$37,522 $136 $3,289 $40,947 0.32 %
Nine Months Ended September 30, 2025
(Dollars in thousands)Term ExtensionMore-Than-Insignificant Payment DelayCombination- Term Extension and Payment DelayTotal% of Total Loan Category
Commercial and industrial$18,235 $2,500 $302 $21,037 0.80 %
Owner-occupied commercial610 739 3,011 4,360 0.23 %
Commercial mortgages50,410  6,570 56,980 1.48 %
Construction28,474   28,474 2.84 %
Consumer(1)
273 327 399 999 0.05 %
Total$98,002 $3,566 $10,282 $111,850 0.86 %
(1)Includes home equity lines of credit, installment loans and unsecured lines of credit.
Three months ended September 30, 2024
(Dollars in thousands)Term ExtensionInterest Rate ReductionMore-Than-Insignificant Payment DelayCombination- Term Extension and Payment DelayCombination- Term Extension and Interest Rate ReductionTotal% of Total Loan Category
Commercial and industrial$7,021 $— $15,157 $— $28 $22,206 0.84 %
Commercial mortgages14,557 — — — — 14,557 0.35 %
Construction18,120 — — — — 18,120 2.25 %
Residential— 121 25 — — 146 0.02 %
Consumer(1)
307 — 879 1,234 — 2,420 0.11 %
Total$40,005 $121 $16,061 $1,234 $28 $57,449 0.43 %
Nine Months Ended September 30, 2024
(Dollars in thousands)Term ExtensionInterest Rate ReductionMore-Than-Insignificant Payment DelayCombination- Term Extension and Payment DelayCombination- Term Extension and Interest Rate ReductionTotal% of Total Loan Category
Commercial and industrial$66,728 $— $16,028 $755 $28 $83,539 3.17 %
Commercial mortgages14,557 — — — — 14,557 0.35 %
Construction21,294 — — — — 21,294 2.64 %
Residential— 121 25 — — 146 0.02 %
Consumer(1)
717 — 1,897 3,406 — 6,020 0.28 %
Total$103,296 $121 $17,950 $4,161 $28 $125,556 0.94 %
(1)Includes home equity lines of credit, installment loans and unsecured lines of credit.
The following table describes the financial effect of the modifications made to troubled loans during the three and nine months ended September 30, 2025 and 2024:
Three Months Ended September 30, 2025Nine Months Ended September 30, 2025
Term Extension(1)
More-Than-Insignificant Payment Delay(2)
Term Extension(1)
More-Than-Insignificant Payment Delay(2)
Commercial and industrial1.88—%1.770.02%
Owner-occupied commercial0.810.020.820.03
Commercial mortgages1.180.800.05
Construction0.490.87
Consumer3.681.810.01
Three Months Ended September 30, 2024Nine Months Ended September 30, 2024
Term Extension(1)
Interest Rate Reduction(3)
More-Than-Insignificant Payment Delay(2)
Term Extension(1)
Interest Rate Reduction(3)
More-Than-Insignificant Payment Delay(2)
Commercial and industrial0.316.11%0.11%0.906.11%0.13%
Commercial mortgages0.450.45
Construction0.170.37
Residential04.2504.25
Consumer0.490.020.480.04
(1)Represents the weighted-average increase in the life of modified loans measured in years, which reduces monthly payment amounts for borrowers.
(2)Represents the percentage of loans deferred over the total loan portfolio excluding reverse mortgages at fair value.
(3)Represents the weighted-average decrease in the contractual interest rate on the modified loans.
As of September 30, 2025 and December 31, 2024, the Company had commitments to extend credit of $4.0 million and $18.6 million, respectively, to borrowers experiencing financial difficulty whose terms had been modified.
Upon the Company’s determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is charged off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.
The following tables show the amortized cost of loans that received a modification that had a payment default during the three and nine months ended September 30, 2025 and 2024 and were modified in the 12 months before default to borrowers experiencing financial difficulty.
Three Months Ended September 30, 2025
Term ExtensionCombination Term Extension & Payment DelayTotal
Commercial and industrial$ $301 $301 
Total$ $301 $301 
Nine Months Ended September 30, 2025
Term ExtensionCombination Term Extension & Payment DelayTotal
Commercial and industrial$ $301 $301 
Commercial mortgages5,435  5,435 
Total$5,435 $301 $5,736 
Three Months Ended September 30, 2024
Term ExtensionInterest Rate ReductionMore-Than-Insignificant Payment DelayTotal
Commercial and industrial$19,176 $— $14,997 $34,173 
Residential— 121 — 121 
Consumer— — 96 96 
Total$19,176 $121 $15,093 $34,390 
Nine Months Ended September 30, 2024
Term ExtensionInterest Rate ReductionMore-Than-Insignificant Payment DelayTotal
Commercial and industrial$34,341 $— $14,997 $49,338 
Residential— 121 — 121 
Consumer— — 96 96 
Total$34,341 $121 $15,093 $49,555 
The Company closely monitors the performance of troubled loans to understand the effectiveness of its modification efforts. The following tables show the performance of loans that have been modified in the last 12 months as of September 30, 2025 and 2024:
September 30, 2025
(Dollars in thousands)30-89 Days Past Due and Still Accruing90+ Days Past Due and Still AccruingAccruing Current BalancesNonaccrual LoansTotal
Commercial and industrial(1)
$ $ $32,097 $3,363 $35,460 
Owner-occupied commercial  2,197 2,163 4,360 
Commercial mortgages6,570  50,929  57,499 
Construction  21,355 26,760 48,115 
Consumer(2)
1  916 106 1,023 
Total$6,571 $ $107,494 $32,392 $146,457 
(1)Excludes $10.3 million of troubled loans held for sale.
(2)Includes home equity lines of credit, installment loans and unsecured lines of credit.

September 30, 2024
30-89 Days Past Due and Still Accruing90+ Days Past Due and Still AccruingAccruing Current BalancesNonaccrual LoansTotal
Commercial and industrial$— $— $63,410 $44,121 $107,531 
Commercial mortgages— — 30,001 — 30,001 
Construction— — 21,294 — 21,294 
Residential— — — 309 309 
Consumer(1)
908 382 6,147 182 7,619 
Total$908 $382 $120,852 $44,612 $166,754 
(1)Includes home equity lines of credit, installment loans and unsecured lines of credit.

Allowance for Credit Losses Related to Other Accounts Receivable
The Company determines the allowance for other accounts receivable (e.g. fee-related receivables) considering historical loss information and other available indicators. In certain cases where there are no historical or current indicators of an expected credit loss, we may estimate the reserve to be close to zero. The allowance for credit losses related to other accounts receivable was $2.3 million as of September 30, 2025.