XML 69 R59.htm IDEA: XBRL DOCUMENT v3.20.2
ALLOWANCE FOR LOAN AND LEASE LOSSES AND CREDIT QUALITY INFORMATION - Schedule of Allowance for Loan Losses and Loan Balances (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Sep. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Allowance for credit losses                
Beginning Balance $ 232,192   $ 47,576          
Charge-offs (2,632)   (9,911)          
Recoveries 450   5,090          
Provision for credit losses 2,716 $ 4,121 154,116 $ 23,970        
Ending balance 232,726 47,671 232,726 47,671 $ 47,576      
Allowance for loan and lease losses                
Beginning balance   45,364   39,539 39,539      
Charge-offs   (2,496)   (18,374)        
Recoveries   682   2,536        
Provision (credit)   3,980   23,126        
Provision (credit) for acquired loans   141   844        
Ending balance   47,671   47,671        
Loans evaluated on an individual basis           $ 16   $ 4,348
Loans evaluated on a collective basis           232,710   43,148
Acquired loans individually evaluated for impairment               175
Allowance for credit losses 232,192 47,671 47,576 47,671 47,576 232,726 $ 47,576 47,671
Loans individually evaluated for impairment           32,849   52,256
Loans evaluated on a collective basis           9,289,710   5,013,755
Acquired nonimpaired loans             3,200,000 3,421,089
Acquired impaired loans       31,815        
Ending balance           9,322,559   8,518,915
Reverse mortgage, fair value           12,500 16,600 17,700
Loans purchased with credit deterioration     100          
Performing TDRs     15,670 14,100 14,281      
Impact of adoption ASC 326                
Allowance for credit losses                
Beginning Balance     35,855          
Ending balance         35,855      
Allowance for loan and lease losses                
Allowance for credit losses     35,855   35,855   35,855  
Commercial                
Allowance for loan and lease losses                
Acquired nonimpaired loans             2,200,000  
Commercial | Commercial and industrial                
Allowance for credit losses                
Beginning Balance 144,225   22,849          
Charge-offs (2,254)   (7,390)          
Recoveries 223   4,038          
Provision for credit losses 6,335   109,285          
Ending balance 148,529 24,504 148,529 24,504 22,849      
Allowance for loan and lease losses                
Beginning balance   22,004   14,211 14,211      
Charge-offs   (1,441)   (15,185)        
Recoveries   297   858        
Provision (credit)   3,595   24,286        
Provision (credit) for acquired loans   49   334        
Ending balance   24,504   24,504        
Loans evaluated on an individual basis           16   3,534
Loans evaluated on a collective basis           148,513   20,969
Acquired loans individually evaluated for impairment               1
Allowance for credit losses 148,529 24,504 148,529 24,504 22,849 148,529 22,849 24,504
Loans individually evaluated for impairment           14,946   21,135
Loans evaluated on a collective basis           3,115,408   1,657,748
Acquired nonimpaired loans               605,804
Acquired impaired loans       1,664        
Ending balance           3,130,354   2,286,351
Commercial | Commercial and industrial | Impact of adoption ASC 326                
Allowance for credit losses                
Beginning Balance     19,747          
Ending balance         19,747      
Allowance for loan and lease losses                
Allowance for credit losses     19,747   19,747   19,747  
Commercial | Owner-occupied commercial                
Allowance for credit losses                
Beginning Balance 8,956   4,616          
Charge-offs 0   (336)          
Recoveries 8   133          
Provision for credit losses 1,420   7,443          
Ending balance 10,384 4,504 10,384 4,504 4,616      
Allowance for loan and lease losses                
Beginning balance   4,480   5,057 5,057      
Charge-offs   (12)   (20)        
Recoveries   4   85        
Provision (credit)   23   (614)        
Provision (credit) for acquired loans   9   (4)        
Ending balance   4,504   4,504        
Loans evaluated on an individual basis           0   156
Loans evaluated on a collective basis           10,384   4,269
Acquired loans individually evaluated for impairment               79
Allowance for credit losses 10,384 4,504 10,384 4,504 4,616 10,384 4,616 4,504
Loans individually evaluated for impairment           5,132   9,263
Loans evaluated on a collective basis           1,339,362   935,306
Acquired nonimpaired loans               322,030
Acquired impaired loans       6,809        
Ending balance           1,344,494   1,273,408
Commercial | Owner-occupied commercial | Impact of adoption ASC 326                
Allowance for credit losses                
Beginning Balance     (1,472)          
Ending balance         (1,472)      
Allowance for loan and lease losses                
Allowance for credit losses     (1,472)   (1,472)   (1,472)  
Commercial | Commercial mortgages                
Allowance for credit losses                
Beginning Balance 38,397   7,452          
Charge-offs (4)   (55)          
Recoveries 6   38          
Provision for credit losses (4,140)   25,162          
Ending balance 34,259 6,737 34,259 6,737 7,452      
Allowance for loan and lease losses                
Beginning balance   6,544   6,806 6,806      
Charge-offs   2   (153)        
Recoveries   120   547        
Provision (credit)   97   (533)        
Provision (credit) for acquired loans   (26)   70        
Ending balance   6,737   6,737        
Loans evaluated on an individual basis           0   0
Loans evaluated on a collective basis           34,259   6,690
Acquired loans individually evaluated for impairment               47
Allowance for credit losses 34,259 6,737 34,259 6,737 7,452 34,259 7,452 6,737
Loans individually evaluated for impairment           4,878   2,325
Loans evaluated on a collective basis           2,162,630   1,019,723
Acquired nonimpaired loans               1,237,282
Acquired impaired loans       12,655        
Ending balance           2,167,508   2,271,985
Commercial | Commercial mortgages | Impact of adoption ASC 326                
Allowance for credit losses                
Beginning Balance     1,662          
Ending balance         1,662      
Allowance for loan and lease losses                
Allowance for credit losses     1,662   1,662   1,662  
Commercial | Construction                
Allowance for credit losses                
Beginning Balance 10,126   3,891          
Charge-offs 0   0          
Recoveries 0   5          
Provision for credit losses 104   5,653          
Ending balance 10,230 2,881 10,230 2,881 3,891      
Allowance for loan and lease losses                
Beginning balance   2,984   3,712 3,712      
Charge-offs   0   (42)        
Recoveries   2   4        
Provision (credit)   (105)   (787)        
Provision (credit) for acquired loans   0   (6)        
Ending balance   2,881   2,881        
Loans evaluated on an individual basis           0   0
Loans evaluated on a collective basis           10,230   2,873
Acquired loans individually evaluated for impairment               8
Allowance for credit losses 10,230 2,881 3,891 2,881 3,891 10,230 3,891 2,881
Loans individually evaluated for impairment           83   0
Loans evaluated on a collective basis           666,234   375,664
Acquired nonimpaired loans               138,251
Acquired impaired loans       487        
Ending balance           666,317   514,402
Commercial | Construction | Impact of adoption ASC 326                
Allowance for credit losses                
Beginning Balance     681          
Ending balance         681      
Allowance for loan and lease losses                
Allowance for credit losses     681   681   681  
Residential                
Allowance for credit losses                
Beginning Balance 9,171   1,381          
Charge-offs 0   (175)          
Recoveries 26   141          
Provision for credit losses (743)   (415)          
Ending balance 8,454 1,330 8,454 1,330 1,381      
Allowance for loan and lease losses                
Beginning balance   1,358   1,428 1,428      
Charge-offs   (3)   (288)        
Recoveries   (60)   (76)        
Provision (credit)   43   118        
Provision (credit) for acquired loans   (8)   148        
Ending balance   1,330   1,330        
Loans evaluated on an individual basis           0   478
Loans evaluated on a collective basis           8,454   813
Acquired loans individually evaluated for impairment               39
Allowance for credit losses 8,454 1,330 8,454 1,330 1,381 8,454 1,381 1,330
Loans individually evaluated for impairment           5,307   12,031
Loans evaluated on a collective basis           839,688   138,121
Acquired nonimpaired loans               876,089
Acquired impaired loans       7,655        
Ending balance           844,995   1,033,896
Residential | Impact of adoption ASC 326                
Allowance for credit losses                
Beginning Balance     7,522          
Ending balance         7,522      
Allowance for loan and lease losses                
Allowance for credit losses     7,522   7,522   7,522  
Consumer                
Allowance for credit losses                
Beginning Balance 21,317   7,387          
Charge-offs (374)   (1,955)          
Recoveries 187   735          
Provision for credit losses (260)   6,988          
Ending balance 20,870 7,715 20,870 7,715 7,387      
Allowance for loan and lease losses                
Beginning balance   7,994   8,325 8,325      
Charge-offs   (1,042)   (2,686)        
Recoveries   319   1,118        
Provision (credit)   327   656        
Provision (credit) for acquired loans   117   302        
Ending balance   7,715   7,715        
Loans evaluated on an individual basis           0   180
Loans evaluated on a collective basis           20,870   7,534
Acquired loans individually evaluated for impairment               1
Allowance for credit losses $ 20,870 $ 7,715 20,870 7,715 7,387 20,870 7,387 7,715
Loans individually evaluated for impairment           2,503   7,502
Loans evaluated on a collective basis           1,166,388   887,193
Acquired nonimpaired loans               241,633
Acquired impaired loans       $ 2,545        
Ending balance           $ 1,168,891   $ 1,138,873
Consumer | Impact of adoption ASC 326                
Allowance for credit losses                
Beginning Balance     7,715          
Ending balance         7,715      
Allowance for loan and lease losses                
Allowance for credit losses     $ 7,715   $ 7,715   $ 7,715