XML 69 R59.htm IDEA: XBRL DOCUMENT v3.20.2
ALLOWANCE FOR LOAN AND LEASE LOSSES AND CREDIT QUALITY INFORMATION - Schedule of Allowance for Loan Losses and Loan Balances (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Jun. 30, 2020
Dec. 31, 2019
Jun. 30, 2019
Allowance for credit losses                
Beginning Balance $ 139,073   $ 47,576          
Charge-offs (2,824)   (7,279)          
Recoveries 1,189   4,640          
Provision for credit losses 94,754 $ 12,195 151,400 $ 19,849        
Ending balance 232,192 45,364 232,192 45,364 $ 47,576      
Allowance for loan and lease losses                
Beginning balance   46,321   39,539 39,539      
Charge-offs   (14,328)   (15,878)        
Recoveries   1,176   1,854        
Provision (credit)   11,651   19,146        
Provision (credit) for acquired loans   544   703        
Ending balance   45,364   45,364        
Loans evaluated on an individual basis           $ 18   $ 4,995
Loans evaluated on a collective basis           232,174   40,190
Acquired loans individually evaluated for impairment               179
Allowance for credit losses 232,192 45,364 232,192 45,364 47,576 232,192 $ 47,576 45,364
Loans individually evaluated for impairment           33,533   51,136
Loans evaluated on a collective basis           9,302,836   4,816,880
Acquired nonimpaired loans             3,200,000 3,699,730
Acquired impaired loans       33,932        
Ending balance           9,336,369   8,601,678
Reverse mortgage, fair value           16,100 16,600 15,900
Loans purchased with credit deterioration     100          
Performing TDRs     14,550 14,200 14,281      
Impact of adoption ASC 326                
Allowance for credit losses                
Beginning Balance     35,855          
Ending balance         35,855      
Allowance for loan and lease losses                
Allowance for credit losses     35,855   35,855   35,855  
Commercial                
Allowance for loan and lease losses                
Acquired nonimpaired loans             2,200,000  
Commercial | Commercial and industrial                
Allowance for credit losses                
Beginning Balance 65,771   22,849          
Charge-offs (2,072)   (5,136)          
Recoveries 968   3,815          
Provision for credit losses 79,558   102,950          
Ending balance 144,225 22,004 144,225 22,004 22,849      
Allowance for loan and lease losses                
Beginning balance   21,016   14,211 14,211      
Charge-offs   (13,002)   (13,744)        
Recoveries   203   561        
Provision (credit)   13,568   20,691        
Provision (credit) for acquired loans   219   285        
Ending balance   22,004   22,004        
Loans evaluated on an individual basis           18   4,324
Loans evaluated on a collective basis           144,207   17,679
Acquired loans individually evaluated for impairment               1
Allowance for credit losses 144,225 22,004 144,225 22,004 22,849 144,225 22,849 22,004
Loans individually evaluated for impairment           15,634   21,171
Loans evaluated on a collective basis           3,151,200   1,575,810
Acquired nonimpaired loans               738,579
Acquired impaired loans       4,964        
Ending balance           3,166,834   2,340,524
Commercial | Commercial and industrial | Impact of adoption ASC 326                
Allowance for credit losses                
Beginning Balance     19,747          
Ending balance         19,747      
Allowance for loan and lease losses                
Allowance for credit losses     19,747   19,747   19,747  
Commercial | Owner-occupied commercial                
Allowance for credit losses                
Beginning Balance 9,541   4,616          
Charge-offs (53)   (336)          
Recoveries 0   125          
Provision for credit losses (532)   6,023          
Ending balance 8,956 4,480 8,956 4,480 4,616      
Allowance for loan and lease losses                
Beginning balance   4,949   5,057 5,057      
Charge-offs   (8)   (8)        
Recoveries   78   81        
Provision (credit)   (526)   (637)        
Provision (credit) for acquired loans   (13)   (13)        
Ending balance   4,480   4,480        
Loans evaluated on an individual basis           0   0
Loans evaluated on a collective basis           8,956   4,401
Acquired loans individually evaluated for impairment               79
Allowance for credit losses 8,956 4,480 4,616 4,480 4,616 8,956 4,616 4,480
Loans individually evaluated for impairment           5,425   8,753
Loans evaluated on a collective basis           1,331,828   1,168,864
Acquired nonimpaired loans               99,326
Acquired impaired loans       3,951        
Ending balance           1,337,253   1,280,894
Commercial | Owner-occupied commercial | Impact of adoption ASC 326                
Allowance for credit losses                
Beginning Balance     (1,472)          
Ending balance         (1,472)      
Allowance for loan and lease losses                
Allowance for credit losses     (1,472)   (1,472)   (1,472)  
Commercial | Commercial mortgages                
Allowance for credit losses                
Beginning Balance 26,600   7,452          
Charge-offs 0   (51)          
Recoveries 3   32          
Provision for credit losses 11,794   29,302          
Ending balance 38,397 6,544 38,397 6,544 7,452      
Allowance for loan and lease losses                
Beginning balance   6,679   6,806 6,806      
Charge-offs   (153)   (155)        
Recoveries   398   427        
Provision (credit)   (474)   (630)        
Provision (credit) for acquired loans   94   96        
Ending balance   6,544   6,544        
Loans evaluated on an individual basis           0   0
Loans evaluated on a collective basis           38,397   6,496
Acquired loans individually evaluated for impairment               48
Allowance for credit losses 38,397 6,544 7,452 6,544 7,452 38,397 7,452 6,544
Loans individually evaluated for impairment           4,470   2,431
Loans evaluated on a collective basis           2,161,077   765,268
Acquired nonimpaired loans               1,464,739
Acquired impaired loans       13,609        
Ending balance           2,165,547   2,246,047
Commercial | Commercial mortgages | Impact of adoption ASC 326                
Allowance for credit losses                
Beginning Balance     1,662          
Ending balance         1,662      
Allowance for loan and lease losses                
Allowance for credit losses     1,662   1,662   1,662  
Commercial | Construction                
Allowance for credit losses                
Beginning Balance 5,198   3,891          
Charge-offs 0   0          
Recoveries 0   5          
Provision for credit losses 4,928   5,549          
Ending balance 10,126 2,984 10,126 2,984 3,891      
Allowance for loan and lease losses                
Beginning balance   4,044   3,712 3,712      
Charge-offs   (42)   (42)        
Recoveries   1   2        
Provision (credit)   (1,013)   (682)        
Provision (credit) for acquired loans   (6)   (6)        
Ending balance   2,984   2,984        
Loans evaluated on an individual basis           0   0
Loans evaluated on a collective basis           10,126   2,976
Acquired loans individually evaluated for impairment               8
Allowance for credit losses 10,126 2,984 10,126 2,984 3,891 10,126 3,891 2,984
Loans individually evaluated for impairment           88   0
Loans evaluated on a collective basis           638,416   324,307
Acquired nonimpaired loans               216,843
Acquired impaired loans       546        
Ending balance           638,504   541,696
Commercial | Construction | Impact of adoption ASC 326                
Allowance for credit losses                
Beginning Balance     681          
Ending balance         681      
Allowance for loan and lease losses                
Allowance for credit losses     681   681   681  
Residential                
Allowance for credit losses                
Beginning Balance 11,593   1,381          
Charge-offs (32)   (175)          
Recoveries 24   115          
Provision for credit losses (2,414)   328          
Ending balance 9,171 1,358 9,171 1,358 1,381      
Allowance for loan and lease losses                
Beginning balance   1,401   1,428 1,428      
Charge-offs   (163)   (285)        
Recoveries   (2)   (16)        
Provision (credit)   24   75        
Provision (credit) for acquired loans   98   156        
Ending balance   1,358   1,358        
Loans evaluated on an individual basis           0   488
Loans evaluated on a collective basis           9,171   828
Acquired loans individually evaluated for impairment               42
Allowance for credit losses 9,171 1,358 9,171 1,358 1,381 9,171 1,381 1,358
Loans individually evaluated for impairment           5,452   11,398
Loans evaluated on a collective basis           889,408   134,235
Acquired nonimpaired loans               912,288
Acquired impaired loans       7,863        
Ending balance           894,860   1,065,784
Residential | Impact of adoption ASC 326                
Allowance for credit losses                
Beginning Balance     7,522          
Ending balance         7,522      
Allowance for loan and lease losses                
Allowance for credit losses     7,522   7,522   7,522  
Consumer                
Allowance for credit losses                
Beginning Balance 20,370   7,387          
Charge-offs (667)   (1,581)          
Recoveries 194   548          
Provision for credit losses 1,420   7,248          
Ending balance 21,317 7,994 21,317 7,994 7,387      
Allowance for loan and lease losses                
Beginning balance   8,232   8,325 8,325      
Charge-offs   (960)   (1,644)        
Recoveries   498   799        
Provision (credit)   72   329        
Provision (credit) for acquired loans   152   185        
Ending balance   7,994   7,994        
Loans evaluated on an individual basis           0   183
Loans evaluated on a collective basis           21,317   7,810
Acquired loans individually evaluated for impairment               1
Allowance for credit losses $ 21,317 $ 7,994 21,317 7,994 7,387 21,317 7,387 7,994
Loans individually evaluated for impairment           2,464   7,383
Loans evaluated on a collective basis           1,130,907   848,396
Acquired nonimpaired loans               267,955
Acquired impaired loans       $ 2,999        
Ending balance           $ 1,133,371   $ 1,126,733
Consumer | Impact of adoption ASC 326                
Allowance for credit losses                
Beginning Balance     7,715          
Ending balance         7,715      
Allowance for loan and lease losses                
Allowance for credit losses     $ 7,715   $ 7,715   $ 7,715