LEASES (Tables)

6 Months Ended

Jun. 30, 2020

Leases [Abstract]

Lease, Cost

The components of operating lease cost were as follows:

	Three months ended				Six months ended
(Dollars in thousands)	June 30, 2020		June 30, 2019		June 30, 2020		June 30, 2019
Operating lease cost (1) (2)	$	4,950	$	11,024	$	9,500	$	16,748
Sublease income	(93)		(175)		(186)		(276)
Net lease cost	$	4,857	$	10,849	$	9,314	$	16,472

⁽¹⁾Includes variable lease cost and short-term lease cost.

⁽²⁾Includes $5.9 million and $8.0 million for the three and six months ended June 30, 2019, respectively, in Corporate development expense in the unaudited Consolidated Statement of Income.

Balance Sheet Information

Supplemental balance sheet information related to operating leases was as follows:

(Dollars in thousands)	June 30, 2020			December 31, 2019
Assets
Right of use assets	$	156,919		$	166,221
Total assets	$	156,919		$	166,221
Liabilities
Lease liabilities	$	171,612		$	181,814
Total liabilities	$	171,612		$	181,814
Lease term and discount rate
Weighted average remaining lease term (in years)
Operating leases	19.39			19.06
Weighted average discount rate
Operating leases	4.25		%	4.17		%

Lease Maturity

Maturities of operating lease liabilities were as follows:

(Dollars in thousands)	June 30, 2020
Remaining in 2020	$	8,724
2021	17,182
2022	17,146
2023	17,263
2024	16,095
After 2024	195,550
Total lease payments	271,960
Less: Interest	(100,348)
Present value of lease liabilities	$	171,612

(Dollars in thousands)	December 31, 2019
2020	$	18,591
2021	18,314
2022	18,315
2023	18,525
2024	17,390
After 2024	197,203
Total lease payments	288,338
Less: Interest	(106,524)
Present value of lease liabilities	$	181,814

Supplemental Cash Flow information Lessee

Supplemental cash flow information related to leases was as follows:

	Six months ended
(Dollars in thousands)	June 30, 2020		June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	9,328	$	7,941
Right of use assets obtained in exchange for new operating lease liabilities (non-cash)	—		61,693

Direct Financing Lease

The components of direct finance lease income are summarized in the table below:

	Three months ended				Six months ended
(Dollars in thousands)	June 30, 2020		June 30, 2019		June 30, 2020		June 30, 2019
Direct financing leases:
Interest income on lease receivable	$	3,813	$	3,109	$	7,379	$	3,778
Interest income on deferred fees and costs	93		206		188		263
Total direct financing lease income	$	3,906	$	3,315	$	7,567	$	4,041

Equipment leasing receivables relate to direct financing leases. The composition of the net investment in direct financing leases was as follows:

(Dollars in thousands)	June 30, 2020		December 31, 2019
Lease receivables	$	241,570	$	217,076
Unearned income	(31,279)		(28,446)
Deferred fees and costs	2,842		1,962
Net investment in direct financing leases	$	213,133	$	190,592

Lessor, Operating Lease, Payments to be Received, Maturity

Future minimum lease payments to be received for direct financing leases were as follows:

(Dollars in thousands)	June 30, 2020
Remaining in 2020	$	40,894
2021	72,509
2022	55,897
2023	40,034
2024	24,805
After 2024	7,431
Total lease payments	$	241,570

(Dollars in thousands)	December 31, 2019
2020	$	71,067
2021	58,337
2022	42,274
2023	28,628
2024	14,450
After 2024	2,320
Total lease payments	$	217,076