XML 72 R65.htm IDEA: XBRL DOCUMENT v3.20.1
ALLOWANCE FOR LOAN AND LEASE LOSSES AND CREDIT QUALITY INFORMATION - Schedule of Allowance for Loan Losses and Loan Balances (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Allowance for credit losses            
Beginning Balance $ 47,576          
Charge-offs (4,455)          
Recoveries 3,451          
Provision for credit losses 56,646 $ 7,654        
Ending balance 139,073 46,321 $ 47,576      
Allowance for loan and lease losses            
Beginning balance 47,576 39,539 39,539      
Charge-offs   (1,550)        
Recoveries   678        
Provision (credit)   7,495        
Provision (credit) for acquired loans   159        
Ending balance 139,073 46,321 47,576      
Loans evaluated on an individual basis       $ 20   $ 5,654
Loans evaluated on a collective basis       139,053   40,440
Acquired loans individually evaluated for impairment           227
Allowance for credit losses 139,073 46,321 47,576 139,073 $ 47,576 46,321
Loans individually evaluated for impairment       26,895   47,032
Loans evaluated on a collective basis       8,508,091   4,670,155
Acquired nonimpaired loans         3,200,000 3,933,340
Acquired impaired loans   42,490 26,935      
Ending balance 8,534,986 8,693,017 8,464,562      
Reverse mortgage, fair value       15,800 16,600 16,200
Loans purchased with credit deterioration 100          
Performing TDRs 14,070 15,000 14,281      
Impact of adoption ASC 326            
Allowance for credit losses            
Beginning Balance 35,855          
Ending balance     35,855      
Allowance for loan and lease losses            
Allowance for credit losses 35,855   35,855   35,855  
Commercial            
Allowance for loan and lease losses            
Acquired nonimpaired loans         2,200,000  
Commercial | Commercial and industrial            
Allowance for credit losses            
Beginning Balance 22,849          
Charge-offs (3,064)          
Recoveries 2,847          
Provision for credit losses 23,392          
Ending balance 65,771 21,016 22,849      
Allowance for loan and lease losses            
Beginning balance   14,211 14,211      
Charge-offs   (742)        
Recoveries   358        
Provision (credit)   7,123        
Provision (credit) for acquired loans   66        
Ending balance   21,016        
Loans evaluated on an individual basis       20   4,588
Loans evaluated on a collective basis       65,751   16,427
Acquired loans individually evaluated for impairment           1
Allowance for credit losses 65,771 21,016 22,849 65,771 22,849 21,016
Loans individually evaluated for impairment       8,843   16,109
Loans evaluated on a collective basis       2,289,529   1,415,689
Acquired nonimpaired loans           782,160
Acquired impaired loans   6,130 1,564      
Ending balance 2,298,372 2,220,088 2,235,428      
Commercial | Commercial and industrial | Impact of adoption ASC 326            
Allowance for credit losses            
Beginning Balance 19,747          
Ending balance     19,747      
Allowance for loan and lease losses            
Allowance for credit losses 19,747   19,747   19,747  
Commercial | Owner-occupied commercial            
Allowance for credit losses            
Beginning Balance 4,616          
Charge-offs (283)          
Recoveries 125          
Provision for credit losses 6,555          
Ending balance 9,541 4,949 4,616      
Allowance for loan and lease losses            
Beginning balance   5,057 5,057      
Charge-offs   0        
Recoveries   3        
Provision (credit)   (111)        
Provision (credit) for acquired loans   0        
Ending balance   4,949        
Loans evaluated on an individual basis       0   0
Loans evaluated on a collective basis       9,541   4,856
Acquired loans individually evaluated for impairment           93
Allowance for credit losses 9,541 4,949 4,616 9,541 4,616 4,949
Loans individually evaluated for impairment       4,818   5,384
Loans evaluated on a collective basis       1,308,375   1,198,337
Acquired nonimpaired loans           105,154
Acquired impaired loans   4,070 6,757      
Ending balance 1,313,193 1,312,945 1,296,466      
Commercial | Owner-occupied commercial | Impact of adoption ASC 326            
Allowance for credit losses            
Beginning Balance (1,472)          
Ending balance     (1,472)      
Allowance for loan and lease losses            
Allowance for credit losses (1,472)   (1,472)   (1,472)  
Commercial | Commercial mortgages            
Allowance for credit losses            
Beginning Balance 7,452          
Charge-offs (51)          
Recoveries 29          
Provision for credit losses 17,508          
Ending balance 26,600 6,679 7,452      
Allowance for loan and lease losses            
Beginning balance   6,806 6,806      
Charge-offs   (2)        
Recoveries   29        
Provision (credit)   (156)        
Provision (credit) for acquired loans   2        
Ending balance   6,679        
Loans evaluated on an individual basis       0   0
Loans evaluated on a collective basis       26,600   6,600
Acquired loans individually evaluated for impairment           79
Allowance for credit losses 26,600 6,679 7,452 26,600 7,452 6,679
Loans individually evaluated for impairment       4,691   3,999
Loans evaluated on a collective basis       2,218,426   753,911
Acquired nonimpaired loans           1,575,527
Acquired impaired loans   19,715 8,670      
Ending balance 2,223,117 2,353,152 2,222,976      
Commercial | Commercial mortgages | Impact of adoption ASC 326            
Allowance for credit losses            
Beginning Balance 1,662          
Ending balance     1,662      
Allowance for loan and lease losses            
Allowance for credit losses 1,662   1,662   1,662  
Commercial | Construction            
Allowance for credit losses            
Beginning Balance 3,891          
Charge-offs 0          
Recoveries 5          
Provision for credit losses 621          
Ending balance 5,198 4,044 3,891      
Allowance for loan and lease losses            
Beginning balance   3,712 3,712      
Charge-offs   0        
Recoveries   1        
Provision (credit)   331        
Provision (credit) for acquired loans   0        
Ending balance   4,044        
Loans evaluated on an individual basis       0   367
Loans evaluated on a collective basis       5,198   3,663
Acquired loans individually evaluated for impairment           14
Allowance for credit losses 5,198 4,044 3,891 5,198 3,891 4,044
Loans individually evaluated for impairment       96   2,781
Loans evaluated on a collective basis       626,157   347,035
Acquired nonimpaired loans           225,245
Acquired impaired loans   636 491      
Ending balance 626,253 575,697 581,082      
Commercial | Construction | Impact of adoption ASC 326            
Allowance for credit losses            
Beginning Balance 681          
Ending balance     681      
Allowance for loan and lease losses            
Allowance for credit losses 681   681   681  
Residential            
Allowance for credit losses            
Beginning Balance 1,381          
Charge-offs (143)          
Recoveries 91          
Provision for credit losses 2,742          
Ending balance 11,593 1,401 1,381      
Allowance for loan and lease losses            
Beginning balance   1,428 1,428      
Charge-offs   (122)        
Recoveries   (14)        
Provision (credit)   51        
Provision (credit) for acquired loans   58        
Ending balance   1,401        
Loans evaluated on an individual basis       0   533
Loans evaluated on a collective basis       11,593   830
Acquired loans individually evaluated for impairment           38
Allowance for credit losses 11,593 1,401 1,381 11,593 1,381 1,401
Loans individually evaluated for impairment       6,152   10,590
Loans evaluated on a collective basis       949,613   130,499
Acquired nonimpaired loans           949,804
Acquired impaired loans   8,483 7,326      
Ending balance 955,765 1,099,376 999,879      
Residential | Impact of adoption ASC 326            
Allowance for credit losses            
Beginning Balance 7,522          
Ending balance     7,522      
Allowance for loan and lease losses            
Allowance for credit losses 7,522   7,522   7,522  
Consumer            
Allowance for credit losses            
Beginning Balance 7,387          
Charge-offs (914)          
Recoveries 354          
Provision for credit losses 5,828          
Ending balance 20,370 8,232 7,387      
Allowance for loan and lease losses            
Beginning balance   8,325 8,325      
Charge-offs   (684)        
Recoveries   301        
Provision (credit)   257        
Provision (credit) for acquired loans   33        
Ending balance   8,232        
Loans evaluated on an individual basis       0   166
Loans evaluated on a collective basis       20,370   8,064
Acquired loans individually evaluated for impairment           2
Allowance for credit losses 20,370 8,232 7,387 20,370 7,387 8,232
Loans individually evaluated for impairment       2,295   8,169
Loans evaluated on a collective basis       $ 1,115,991   824,684
Acquired nonimpaired loans           $ 295,450
Acquired impaired loans   3,456 2,127      
Ending balance 1,118,286 $ 1,131,759 1,128,731      
Consumer | Impact of adoption ASC 326            
Allowance for credit losses            
Beginning Balance 7,715          
Ending balance     7,715      
Allowance for loan and lease losses            
Allowance for credit losses $ 7,715   $ 7,715   $ 7,715