XML 68 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Condensed Statements of Income
Condensed Statements of Income
 
 
Year Ended December 31,
(Dollars in thousands)
 
2018
 
2017
 
2016
Income:
 
 
 
 
 
 
Interest income
 
$
1,591

 
$
3,167

 
$
3,402

Unrealized gains on equity investments
 
15,819

 

 

Noninterest income
 
28,038

 
20,528

 
68,498

 
 
45,448

 
23,695

 
71,900

Expenses:
 
 
 
 
 
 
Interest expense
 
7,290

 
9,168

 
7,979

Other operating expenses
 
245

 
996

 
747

 
 
7,535

 
10,164

 
8,726

Income before equity in undistributed income of subsidiaries
 
37,913

 
13,531

 
63,174

Equity in undistributed income (loss) of subsidiaries
 
97,626

 
35,722

 
(779
)
Income before taxes
 
135,539

 
49,253

 
62,395

Income tax provision (benefit)
 
796

 
(991
)
 
(1,685
)
Net income allocable to common stockholders
 
$
134,743

 
$
50,244

 
$
64,080

Condensed Statements of Financial Condition
Condensed Statements of Financial Condition
 
 
December 31,
(Dollars in thousands)
 
2018
 
2017
Assets:
 
 
 
 
Cash
 
$
30,581

 
$
37,344

Investment in subsidiaries
 
923,381

 
833,763

Investment in Capital Trust III
 
2,011

 
2,011

Other assets
 
31,050

 
17,465

Total assets
 
$
987,023

 
$
890,583

Liabilities:
 
 
 
 
Trust preferred
 
$
67,011

 
$
67,011

Senior debt
 
98,388

 
98,171

Interest payable
 
443

 
388

Other liabilities
 
261

 
668

Total liabilities
 
166,103

 
166,238

Stockholders’ equity:
 
 
 
 
Common stock
 
569

 
563

Capital in excess of par value
 
349,810

 
336,271

Accumulated other comprehensive loss
 
(15,394
)
 
(8,152
)
Retained earnings
 
791,031

 
669,557

Treasury stock
 
(305,096
)
 
(273,894
)
Total stockholders’ equity
 
820,920

 
724,345

Total liabilities and stockholders’ equity
 
$
987,023

 
$
890,583

Condensed Statements of Cash Flows
Condensed Statements of Cash Flows 
 
 
Year Ended December 31,
(Dollars in thousands)
 
2018
 
2017
 
2016
Operating activities:
 
 
 
 
 
 
Net income
 
$
134,743

 
$
50,244

 
$
64,080

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
Equity in undistributed (income) loss of subsidiaries
 
(97,626
)
 
(35,722
)
 
779

Gain on sale of equity investments, net
 
(3,757
)
 

 

Unrealized gains on equity investments
 
(15,088
)
 

 

(Decrease) increase in other assets
 
2,265

 
1,618

 
133

(Decrease) increase in other liabilities
 
(237
)
 
1,422

 
655

Net cash provided by operating activities
 
20,300

 
17,562

 
65,647

Investing activities:
 
 
 
 
 
 
Payments for investment in and advances to subsidiaries
 

 
(1,360
)
 
(119
)
Sale or repayment of investments in and advances to subsidiaries
 

 
1,066

 
1,220

Sale of Visa Class B shares
 
6,186

 

 

Net cash from business combinations
 

 

 
(57,604
)
Purchases of Visa Class B shares
 
(51
)
 
(10,072
)
 
(387
)
Net cash provided by (used for) investing activities
 
6,135

 
(10,366
)
 
(56,890
)
Financing activities:
 
 
 
 
 
 
Repayment of long-term debt
 

 

 
(10,000
)
Issuance of common stock
 
11,253

 
3,307

 
1,900

Repayment of senior debt
 

 
(55,000
)
 

Issuance of senior debt
 

 

 
97,849

Buy back of common stock
 
(31,202
)
 
(11,752
)
 
(14,312
)
Cash dividends paid
 
(13,249
)
 
(9,425
)
 
(7,632
)
Net cash (used for) provided by financing activities
 
(33,198
)
 
(72,870
)
 
67,805

(Decrease) increase in cash
 
(6,763
)
 
(65,674
)
 
76,562

Cash at beginning of period
 
37,344

 
103,018

 
26,456

Cash at end of period
 
$
30,581

 
$
37,344

 
$
103,018