XML 30 R14.htm IDEA: XBRL DOCUMENT v3.20.4
Identified Intangible Assets And Liabilities
12 Months Ended
Dec. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Identified Intangible Assets And Liabilities

Note 5.     Identified Intangible Assets and Liabilities

Identified intangible assets and liabilities associated with our property acquisitions are as follows (in thousands):

    

December 31, 

2020

2019

Identified Intangible Assets:

 

  

 

  

Above-market leases (included in Other Assets, net)

$

23,877

$

23,830

Above-market leases - Accumulated Amortization

 

(12,551)

 

(12,145)

In place leases (included in Unamortized Lease Costs, net)

 

235,082

 

196,207

In place leases - Accumulated Amortization

 

(102,772)

 

(92,918)

$

143,636

$

114,974

Identified Intangible Liabilities:

 

  

 

  

Below-market leases (included in Other Liabilities, net)

$

92,855

$

95,240

Below-market leases - Accumulated Amortization

 

(34,647)

 

(32,326)

Above-market assumed mortgages (included in Debt, net)

 

7,694

 

3,446

Above-market assumed mortgages - Accumulated Amortization

 

(2,408)

 

(1,987)

$

63,494

$

64,373

These identified intangible assets and liabilities are amortized over the applicable lease terms or the remaining lives of the assumed mortgages, as applicable.

The net amortization of above-market and below-market leases increased rental revenues by $7.8 million, $4.6 million and $12.8 million in 2020, 2019 and 2018, respectively. The significant year over year change in rental revenues from 2020 to 2019 is primarily due to the write-offs for multiple tenant fallouts of off-market lease intangibles in 2020, and the change from 2019 to 2018 is primarily due to a write-off of a below-market lease intangible from the termination of a tenant’s lease in 2018. The estimated net amortization of these intangible assets and liabilities will increase rental revenues for each of the next five years as follows (in thousands):

2021

    

$

4,691

2022

 

4,357

2023

 

4,172

2024

 

4,032

2025

 

3,234

The amortization of the in place lease intangible assets recorded in depreciation and amortization, was $19.4 million, $14.9 million and $29.8 million in 2020, 2019 and 2018, respectively. The significant year over year change in depreciation and amortization from 2020 to 2019 is primarily due to net acquisitions throughout late 2019 and 2020, and the change from 2019 to 2018 is primarily due to the write-off of in-place lease intangibles from the termination of tenant leases in 2018. The estimated amortization of these intangible assets will increase depreciation and amortization for each of the next five years as follows (in thousands):

2021

    

$

19,580

2022

 

17,103

2023

 

15,549

2024

 

13,491

2025

 

12,204

The net amortization of above-market assumed mortgages decreased net interest expense by $.4 million, $.3 million and $.7 million in 2020, 2019 and 2018, respectively. The estimated net amortization of these intangible liabilities will decrease net interest expense for each of the next five years as follows (in thousands):

2021

    

$

789

2022

 

643

2023

 

638

2024

 

638

2025

 

638

The following table details the identified intangible assets and liabilities and the remaining weighted-average amortization period associated with our asset acquisitions in 2020 and 2019 as follows:

    

December 31, 

 

2020

2019

Identified intangible assets and liabilities subject to amortization (in thousands):

Assets:

In place leases

$

48,562

$

30,253

Above-market leases

1,901

 

1,323

Liabilities:

  

 

  

Below-market leases

5,205

 

13,762

Above-market assumed mortgages

4,249

Identified intangible assets and liabilities remaining weighted-average amortization period (in years):

  

 

  

Assets:

  

 

  

In place leases

7.8

 

11.0

Above-market leases

7.1

 

7.2

Liabilities:

  

 

  

Below-market leases

7.8

 

13.5

Above-market assumed mortgages

8.3