XML 78 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule Of Debt
Our debt consists of the following (in thousands):
 
December 31,
 
2019
 
2018
Debt payable, net to 2038 (1)
$
1,653,154

 
$
1,706,886

Unsecured notes payable under credit facilities

 
5,000

Debt service guaranty liability
57,380

 
60,900

Finance lease obligation
21,804

 
21,898

Total
$
1,732,338

 
$
1,794,684


___________________
(1)
At December 31, 2019, interest rates ranged from 3.3% to 7.0% at a weighted average rate of 3.9%. At December 31, 2018, interest rates ranged from 3.3% to 7.0% at a weighted average rate of 4.0%.
Grouping Of Debt Between Fixed And Variable As Well As Secured And Unsecured
The allocation of total debt between fixed and variable-rate as well as between secured and unsecured is summarized below (in thousands):
 
December 31,
 
2019
 
2018
As to interest rate (including the effects of interest rate contracts):
 
 
 
Fixed-rate debt
$
1,714,890

 
$
1,771,999

Variable-rate debt
17,448

 
22,685

Total
$
1,732,338

 
$
1,794,684

As to collateralization:
 
 
 
Unsecured debt
$
1,450,762

 
$
1,457,432

Secured debt
281,576

 
337,252

Total
$
1,732,338

 
$
1,794,684


Schedule Of Credit Facilities
The following table discloses certain information regarding our unsecured notes payable under our credit facilities (in thousands, except percentages):
 
December 31,
 
2019
 
2018
Unsecured revolving credit facility:
 
 
 
Balance outstanding
$

 
$
5,000

Available balance
497,946

 
492,946

Letter of credit outstanding under facility
2,054

 
2,054

Variable interest rate (excluding facility fee) at end date
%
 
3.3
%
Unsecured short-term facility:
 
 
 
Balance outstanding
$

 
$

Variable interest rate at end date
%
 
%
Both facilities:
 
 
 
Maximum balance outstanding during the year
$
5,000

 
$
26,500

Weighted average balance
123

 
1,096

Year-to-date weighted average interest rate (excluding facility fee)
3.3
%
 
2.9
%

Principal Payments Of Debt
Scheduled principal payments on our debt (excluding $21.8 million of a finance lease obligation, $(3.9) million net premium/(discount) on debt, $(5.5) million of deferred debt costs, $1.5 million of non-cash debt-related items, and $57.4 million debt service guaranty liability) are due during the following years (in thousands): 
2020
$
22,743

2021
18,434

2022
307,922

2023
347,815

2024
252,153

2025
293,807

2026
277,291

2027
38,288

2028
92,159

2029
917

Thereafter
9,518

Total
$
1,661,047