XML 73 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Identified Intangible Assets And Liabilities
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Identified Intangible Assets And Liabilities Identified Intangible Assets and Liabilities
Identified intangible assets and liabilities associated with our property acquisitions are as follows (in thousands):
 
December 31,
 
2019
 
2018
Identified Intangible Assets:
 
 
 
Above-market leases (included in Other Assets, net)
$
23,830

 
$
38,181

Above-market leases - Accumulated Amortization
(12,145
)
 
(19,617
)
In place leases (included in Unamortized Lease Costs, net)
196,207

 
193,658

In place leases - Accumulated Amortization
(92,918
)
 
(99,352
)
 
$
114,974

 
$
112,870

Identified Intangible Liabilities:
 
 
 
Below-market leases (included in Other Liabilities, net)
$
95,240

 
$
85,742

Below-market leases - Accumulated Amortization
(32,326
)
 
(27,745
)
Above-market assumed mortgages (included in Debt, net)
3,446

 
3,446

Above-market assumed mortgages - Accumulated Amortization
(1,987
)
 
(1,660
)
 
$
64,373

 
$
59,783


These identified intangible assets and liabilities are amortized over the applicable lease terms or the remaining lives of the assumed mortgages, as applicable.
The net amortization of above-market and below-market leases increased rental revenues by $4.6 million, $12.8 million and $3.7 million in 2019, 2018 and 2017, respectively. The significant year over year change in rental revenues in 2019 to 2018 is primarily due to a write-off of a below-market lease intangible from the termination of a tenant's lease in 2018. The estimated net amortization of these intangible assets and liabilities will increase rental revenues for each of the next five years as follows (in thousands):
2020
$
4,883

2021
4,604

2022
4,255

2023
4,141

2024
4,048


The amortization of the in place lease intangible assets recorded in depreciation and amortization, was $14.9 million, $29.8 million and $21.0 million in 2019, 2018 and 2017, respectively. The significant year over year change in depreciation and amortization from 2019 to 2018 is primarily due to the write-off of in-place lease intangibles from the termination of tenant leases in 2018. The estimated amortization of these intangible assets will increase depreciation and amortization for each of the next five years as follows (in thousands):
2020
$
15,762

2021
13,512

2022
11,118

2023
9,351

2024
7,926


The net amortization of above-market assumed mortgages decreased net interest expense by $.3 million, $.7 million and $1.1 million in 2019, 2018 and 2017, respectively. The estimated net amortization of these intangible liabilities will decrease net interest expense for each of the next five years as follows (in thousands):
2020
$
327

2021
287

2022
141

2023
136

2024
136


The following table details the identified intangible assets and liabilities and the remaining weighted-average amortization period associated with our asset acquisitions in 2019 as follows:
Identified intangible assets and liabilities subject to amortization (in thousands):
 
 
Assets:
 
 
In place leases
 
$
30,253

Above-market leases
 
1,323

Liabilities:
 
 
Below-market leases
 
13,762

 
 
 
Identified intangible assets and liabilities remaining weighted-average amortization period (in years):
 
 
Assets:
 
 
In place leases
 
11.0

Above-market leases
 
7.2

Liabilities:
 
 
Below-market leases
 
13.5