XML 27 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Identified Intangible Assets And Liabilities
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Identified Intangible Assets And Liabilities
 Identified Intangible Assets and Liabilities
Identified intangible assets and liabilities associated with our property acquisitions are as follows (in thousands):
 
December 31,
 
2018
 
2017
Identified Intangible Assets:
 
 
 
Above-market leases (included in Other Assets, net)
$
38,181

 
$
44,231

Above-market leases - Accumulated Amortization
(19,617
)
 
(17,397
)
In place leases (included in Unamortized Lease Costs, net)
193,658

 
224,201

In place leases - Accumulated Amortization
(99,352
)
 
(96,202
)
 
$
112,870

 
$
154,833

Identified Intangible Liabilities:
 
 
 
Below-market leases (included in Other Liabilities, net)
$
85,742

 
$
105,794

Below-market leases - Accumulated Amortization
(27,745
)
 
(28,072
)
Above-market assumed mortgages (included in Debt, net)
3,446

 
10,063

Above-market assumed mortgages - Accumulated Amortization
(1,660
)
 
(6,081
)
 
$
59,783

 
$
81,704


These identified intangible assets and liabilities are amortized over the applicable lease terms or the remaining lives of the assumed mortgages, as applicable.
The net amortization of above-market and below-market leases increased rental revenues by $12.8 million, $3.7 million and $2.1 million in 2018, 2017 and 2016, respectively. The significant year over year change in rental revenues in 2018 to 2017 is primarily due to a write-off of a below-market lease intangible from the termination of a tenant's lease. The estimated net amortization of these intangible assets and liabilities will increase rental revenues for each of the next five years as follows (in thousands):
2019
$
2,668

2020
2,741

2021
2,712

2022
2,560

2023
2,529


The amortization of the in place lease intangible assets recorded in depreciation and amortization, was $29.8 million, $21.0 million and $18.0 million in 2018, 2017 and 2016, respectively. The significant year over year change in depreciation and amortization from 2018 to 2017 is primarily due to the write-off of in-place lease intangibles from the termination of tenant leases. The estimated amortization of these intangible assets will increase depreciation and amortization for each of the next five years as follows (in thousands):
2019
$
13,539

2020
12,564

2021
10,501

2022
8,472

2023
7,285


The net amortization of above-market assumed mortgages decreased net interest expense by $.7 million, $1.1 million and $1.0 million in 2018, 2017 and 2016, respectively. The estimated net amortization of these intangible liabilities will decrease net interest expense for each of the next five years as follows (in thousands):
2019
$
327

2020
327

2021
287

2022
141

2023
136