XML 38 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
Recurring Fair Value Measurements:
Assets and liabilities measured at fair value on a recurring basis as of September 30, 2018 and December 31, 2017, aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):
 
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value at
September 30,
2018
Assets:
 
 
 
 
 
 
 
Cash equivalents, primarily money market funds (1)
$
16,842

 
 
 
 
 
$
16,842

Restricted cash, primarily commercial paper and mutual funds (1)
6,939

 
 
 
 
 
6,939

Investments, mutual funds held in a grantor trust (1)
33,191

 
 
 
 
 
33,191

Investments, mutual funds (1)
7,783

 
 
 
 
 
7,783

Total
$
64,755

 
$

 
$

 
$
64,755

Liabilities:
 
 
 
 
 
 
 
Deferred compensation plan obligations
$
33,191

 
 
 
 
 
$
33,191

Total
$
33,191

 
$

 
$

 
$
33,191


___________________
(1) For the three and nine months ended September 30, 2018, a gain of $1.2 million and $3.9 million, respectively, was included in Interest and Other Income/Expense, of which $.8 million and $.4 million represented an unrealized gain, respectively.
 
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value at
December 31,
2017
Assets:
 
 
 
 
 
 
 
Investments, mutual funds held in a grantor trust
$
31,497

 
 
 
 
 
$
31,497

Investments, mutual funds
7,206

 
 
 
 
 
7,206

Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
2,035

 
 
 
2,035

Total
$
38,703

 
$
2,035

 
$

 
$
40,738

Liabilities:
 
 
 
 
 
 
 
Deferred compensation plan obligations
$
31,497

 
 
 
 
 
$
31,497

Total
$
31,497

 
$

 
$

 
$
31,497


Nonrecurring Fair Value Measurements:
Property and Property Held for Sale Impairments
Property is reviewed for impairment if events or changes in circumstances indicate that the carrying amount of the property, including any identifiable intangible assets, site costs and capitalized interest, may not be recoverable. In such an event, a comparison is made of the current and projected operating cash flows of each such property into the foreseeable future on an undiscounted basis to the carrying amount of such property. If we conclude that an impairment may have occurred, estimated fair values are determined by management utilizing cash flow models, market capitalization rates and market discount rates, or by obtaining third-party broker valuation estimates, appraisals, bona fide purchase offers or the expected sales price of an executed sales agreement in accordance with our fair value measurements accounting policy. Market capitalization rates and market discount rates are determined by reviewing current sales of similar properties and transactions, and utilizing management’s knowledge and expertise in property marketing.
Assets measured at fair value on a nonrecurring basis at September 30, 2018 aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):
 
Quoted Prices 
in Active 
Markets for
Identical 
Assets
and Liabilities
(Level 1)
 
Significant 
Other
Observable 
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value
 
Total Gains
(Losses)
Property (1)
 
 
$
9,292

 
 
 
$
9,292

 
$
(1,950
)
Property held for sale (2)
 
 
39,193

 
 
 
39,193

 
(448
)
Total
$

 
$
48,485

 
$

 
$
48,485

 
$
(2,398
)

____________
(1)
In accordance with our policy of evaluating and recording impairments on the disposal of long-lived assets, property with a carrying amount of $11.3 million was written down to a fair value of $9.3 million, resulting in a loss of $2.0 million, which was included in earnings for the period. Management’s estimate of fair value of this property was determined using a bona fide purchase offer for the Level 2 inputs.
(2)
Property held for sale with a carrying amount of $39.6 million was written down to a fair value of $39.2 million, net of costs to sell, resulting in a loss of $.4 million, which was included in earnings for the period. Management's estimate of the fair value of this property was determined using a bona fide purchase offer for the Level 2 inputs.
Assets measured at fair value on a nonrecurring basis at December 31, 2017 aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):
 
Quoted Prices 
in Active 
Markets for
Identical 
Assets
and Liabilities
(Level 1)
 
Significant 
Other
Observable 
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value
 
Total Gains
(Losses) 
(1)
Property (2)
 
 
$
12,901

 
$
4,184

 
$
17,085

 
$
(7,828
)
Total
$

 
$
12,901

 
$
4,184

 
$
17,085

 
$
(7,828
)
____________
(1)
Total gains (losses) exclude impairments on disposed assets because they are no longer held by us.
(2)
In accordance with our policy of evaluating and recording impairments on the disposal of long-lived assets, property with a carrying amount of $24.9 million was written down to a fair value of $17.1 million, resulting in a loss of $7.8 million, which was included in earnings for the first quarter of 2017. Management’s estimate of fair value of these properties was determined using a bona fide purchase offer for the Level 2 inputs. See the quantitative information about the significant unobservable inputs used for our Level 3 fair value measurements table below.
Fair Value Disclosures:
Unless otherwise described below, short-term financial instruments and receivables are carried at amounts which approximate their fair values based on their highly-liquid nature, short-term maturities and/or expected interest rates for similar instruments.
Schedule of our fair value disclosures is as follows (in thousands):
 
September 30, 2018
 
December 31, 2017
 
Carrying Value
 
Fair Value
Using
Significant 
Other
Observable 
Inputs
(Level 2)
 
Fair Value
Using
Significant
Unobservable
Inputs
(Level 3)
 
Carrying Value
 
Fair Value
Using
Significant 
Other
Observable 
Inputs
(Level 2)
 
Fair Value
Using
Significant
Unobservable
Inputs
(Level 3)
Other Assets:
 
 
 
 
 
 
 
 
 
 
 
Tax increment revenue bonds (1)
$
22,097

 
 
 
$
25,000

 
$
22,097

 
 
 
$
25,000

Investments, held to maturity (2)
3,000

 
$
2,984

 
 
 
4,489

 
$
4,479

 
 
Debt:
 
 
 
 
 
 
 
 
 
 
 
Fixed-rate debt
1,775,381

 
 
 
1,760,863

 
2,063,263

 
 
 
2,109,658

Variable-rate debt
17,747

 
 
 
18,303

 
17,889

 
 
 
16,393


_______________
(1)
At September 30, 2018 and December 31, 2017, the credit loss balance on our tax increment revenue bonds was $31.0 million.
(2)
Investments held to maturity are recorded at cost. As of September 30, 2018 and December 31, 2017, these investments had unrealized losses of $16 thousand and $10 thousand, respectively.
The quantitative information about the significant unobservable inputs used for our Level 3 nonrecurring fair value measurements as of December 31, 2017 reported in the above table, is as follows:

Description
 
Fair Value at
 
Valuation Technique
 
Unobservable Inputs
 
Range
 
December 31,
2017
 
 
 
Minimum
 
Maximum
 
(in thousands)
 
 
 
2017
 
2017
Property
 
$
4,184

 
Discounted cash flows
 
Discount rate
 
10.5
%
 
12.0
%
 
 
 
 
 
 
Capitalization rate
 
8.8
%
 
10.0
%
 
 
 
 
 
 
Holding period (years)
 
5

 
10

 
 
 
 
 
 
Expected future inflation rate (1)
 
 
 
2.0
%
 
 
 
 
 
 
Market rent growth rate (1)
 
 
 
3.0
%
 
 
 
 
 
 
Expense growth rate (1)
 
 
 
2.0
%
 
 
 
 
 
 
Vacancy rate (1)
 
 
 
20.0
%
 
 
 
 
 
 
Renewal rate (1)
 
 
 
70.0
%
 
 
 
 
 
 
Average market rent rate (1)
 
$
11.00

 
$
16.00

 
 
 
 
 
 
Average leasing cost per square foot (1)
 
$
10.00

 
$
35.00


_______________
(1)
Only applies to one property valuation.