XML 26 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment In Real Estate Joint Ventures And Partnerships
9 Months Ended
Sep. 30, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Investment In Real Estate Joint Ventures And Partnerships
Investment in Real Estate Joint Ventures and Partnerships
We own interests in real estate joint ventures or limited partnerships and have tenancy-in-common interests in which we exercise significant influence, but do not have financial and operating control. We account for these investments using the equity method, and our interests ranged for the periods presented from 20% to 90% in 2018 and 2017. Combined condensed financial information of these ventures (at 100%) is summarized as follows (in thousands):
 
September 30,
2018
 
December 31,
2017
Combined Condensed Balance Sheets
 
 
 
ASSETS
 
 
 
Property
$
1,254,846

 
$
1,241,004

Accumulated depreciation
(300,201
)
 
(285,033
)
Property, net
954,645

 
955,971

Other assets, net
123,247

 
115,743

Total Assets
$
1,077,892

 
$
1,071,714

LIABILITIES AND EQUITY
 
 
 
Debt, net (primarily mortgages payable)
$
270,443

 
$
298,124

Amounts payable to Weingarten Realty Investors and Affiliates
11,740

 
12,017

Other liabilities, net
29,597

 
24,759

Total Liabilities
311,780

 
334,900

Equity
766,112

 
736,814

Total Liabilities and Equity
$
1,077,892

 
$
1,071,714


 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2018
 
2017
 
2018
 
2017
Combined Condensed Statements of Operations
 
 
 
 
 
 
 
Revenues, net
$
33,626

 
$
33,383

 
$
100,322

 
$
104,182

Expenses:
 
 
 
 
 
 
 
Depreciation and amortization
7,925

 
8,595

 
24,164

 
26,399

Interest, net
2,974

 
2,851

 
9,478

 
8,928

Operating
6,001

 
5,727

 
18,074

 
17,655

Real estate taxes, net
4,728

 
4,775

 
14,861

 
14,494

General and administrative
253

 
(139
)
 
573

 
523

Provision for income taxes
33

 
30

 
106

 
77

Total
21,914

 
21,839

 
67,256

 
68,076

Gain on dispositions
4,052

 
67

 
9,491

 
3,963

Net income
$
15,764

 
$
11,611

 
$
42,557

 
$
40,069


Our investment in real estate joint ventures and partnerships, as reported in our Condensed Consolidated Balance Sheets, differs from our proportionate share of the entities' underlying net assets due to basis differences, which arose upon the transfer of assets to the joint ventures. The net positive basis differences, which totaled $4.4 million and $2.2 million at September 30, 2018 and December 31, 2017, respectively, are generally amortized over the useful lives of the related assets.
For the nine months ended September 30, 2018, a center was sold through a series of partial sales with gross sales proceeds of approximately $33.9 million, of which our share of the gain, included in equity earnings in real estate joint ventures and partnerships, totaled $6.3 million.
During 2017, two centers were sold with aggregate gross sales proceeds of approximately $19.6 million, of which our share of the gain, included in equity earnings in real estate joint ventures and partnerships, totaled $6.2 million. In June 2017, a venture acquired land with a gross purchase price of $23.5 million for a mixed-use development project, and we simultaneously increased our ownership interest to 90% (See Note 15 for additional information).