XML 139 R123.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurement (Quantitative Information) (Details) - Fair Value Using Significant Unobservable Inputs (Level 3) [Member]
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
$ / ft²
Dec. 31, 2016
USD ($)
Fair Value [Member] | Real Estate Investment Property [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Property | $ $ 4,184 $ 0
Fair Value [Member] | US States and Political Subdivisions Debt Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Tax increment revenue bonds | $ $ 25,000 $ 23,910
Discounted Cash Flows [Member] | Minimum [Member] | Real Estate Investment Property [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Discount rate 10.50%  
Capitalization rate 8.80%  
Holding period (years) 5 years  
Average market rent rate | $ / ft² 11.00  
Average leasing costs per square foot | $ / ft² 10.00  
Discounted Cash Flows [Member] | Minimum [Member] | US States and Political Subdivisions Debt Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Discount rate 6.50% 6.50%
Expected future inflation rate 1.00% 1.00%
Discounted Cash Flows [Member] | Maximum [Member] | Real Estate Investment Property [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Discount rate 12.00%  
Capitalization rate 10.00%  
Holding period (years) 10 years  
Expected future inflation rate 2.00%  
Expense growth rate 2.00%  
Vacancy rate 20.00%  
Renewal rate 70.00%  
Average market rent rate | $ / ft² 16.00  
Average leasing costs per square foot | $ / ft² 35.00  
Discounted Cash Flows [Member] | Maximum [Member] | US States and Political Subdivisions Debt Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Discount rate 7.50% 7.50%
Expected future inflation rate 3.00% 3.00%
Market Rent Growth Rate [Member] [Member] | Discounted Cash Flows [Member] | Maximum [Member] | Real Estate Investment Property [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Growth rate 3.00%  
Expected Future Growth Rate [Member] | Discounted Cash Flows [Member] | Minimum [Member] | US States and Political Subdivisions Debt Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Growth rate 1.00% 1.00%
Expected Future Growth Rate [Member] | Discounted Cash Flows [Member] | Maximum [Member] | US States and Political Subdivisions Debt Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Growth rate 2.30% 2.00%
Fixed-Rate Debt [Member] | Fair Value [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Rate of debt | $ $ 2,109,658 $ 2,132,082
Fixed-Rate Debt [Member] | Discounted Cash Flows [Member] | Minimum [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Discount rate 3.00% 3.00%
Fixed-Rate Debt [Member] | Discounted Cash Flows [Member] | Maximum [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Discount rate 5.30% 5.20%
Variable Rate Debt [Member] | Fair Value [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Rate of debt | $ $ 16,393 $ 265,230
Variable Rate Debt [Member] | Discounted Cash Flows [Member] | Minimum [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Discount rate 2.40% 1.60%
Variable Rate Debt [Member] | Discounted Cash Flows [Member] | Maximum [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Discount rate 3.20% 2.40%