XML 91 R73.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Narrative) (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 30, 2016
USD ($)
extensions
Mar. 27, 2016
USD ($)
Aug. 31, 2016
USD ($)
Jun. 30, 2016
USD ($)
May 31, 2015
USD ($)
Mar. 31, 2015
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Jun. 01, 2016
May 31, 2016
USD ($)
Mar. 30, 2015
USD ($)
Feb. 28, 2015
USD ($)
Debt Instrument [Line Items]                              
Debt service guaranty liability                 $ 67,125,000 $ 69,835,000          
Proceeds from issuance of debt                 249,999,000 448,083,000 $ 4,500,000        
Debt, net                 2,034,998,000            
Gain (loss) on debt extinguishment             $ 2,000,000 $ (6,100,000)              
Repayments of medium term notes                 $ 75,000,000 $ 90,000,000          
Debt instrument, interest rate during period                 5.50% 5.40%          
Debt instruments collateral value                 $ 700,000,000 $ 800,000,000          
Unsecured notes payable under credit facilities                 245,000,000 149,500,000          
Capital leases                 21,000,000 21,000,000          
Net premium (discount) on debt                 (6,100,000)            
Deferred debt costs                 (10,600,000)            
Non-cash debt                 $ 5,100,000            
Debt Service Guaranty [Member]                              
Debt Instrument [Line Items]                              
Debt coverage ratio                 1.4            
Unsecured Debt [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, face amount           $ 200,000,000   $ 200,000,000              
Debt instrument, interest rate, effective percentage           2.50%   2.50%              
Debt instrument, accordion feature           $ 100,000,000   $ 100,000,000              
Secured Debt [Member]                              
Debt Instrument [Line Items]                              
Deferred debt costs                 $ (1,700,000)            
Non-cash debt                 $ 5,100,000            
Three Point Eight Five Senior Unsecured Notes [Member] | Senior Notes [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, face amount         $ 250,000,000                    
Debt stated interest rate         3.85%                    
Debt instrument, issued at discount         99.23%                    
Debt instrument, interest rate, effective percentage         3.94%                    
Proceeds from issuance of debt         $ 246,500,000                    
Three Point Two Five Senior Unsecured Notes [Member] | Senior Notes [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, face amount     $ 250,000,000                        
Debt stated interest rate     3.25%                        
Debt instrument, issued at discount     99.16%                        
Debt instrument, interest rate, effective percentage     3.35%                        
Proceeds from issuance of debt     $ 246,300,000                        
Seven Point Five Secured Notes [Member] | Secured Debt [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, face amount                         $ 90,000,000    
Debt stated interest rate                         7.49%    
Four Point Five Secured Notes [Member] | Secured Debt [Member]                              
Debt Instrument [Line Items]                              
Debt stated interest rate                       4.45%      
Seven Point Four Secured Notes [Member] | Secured Debt [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, face amount                   $ 66,000,000          
Debt stated interest rate                     7.40%        
Three Point Five Secured Notes [Member] | Secured Debt [Member]                              
Debt Instrument [Line Items]                              
Debt stated interest rate                   3.50%          
London Interbank Offered Rate (LIBOR) [Member] | Unsecured Debt [Member]                              
Debt Instrument [Line Items]                              
Borrowing margin over LIBOR, basis points           0.975%                  
Unsecured Revolving Credit Facility [Member]                              
Debt Instrument [Line Items]                              
Maximum borrowing capacity under credit facility $ 500,000,000   $ 500,000,000   $ 500,000,000 $ 500,000,000   $ 500,000,000   $ 500,000,000         $ 500,000,000
Number of credit facility 6-month extensions | extensions 2                            
Line of credit facility, extension period 6 months                            
Line of credit facility, commitment fee percentage                 0.15% 0.15%          
Bids amount (up to)                 $ 250,000,000 $ 250,000,000          
Increase in credit facility amount (up to)                 850,000,000 700,000,000          
Unsecured notes payable under credit facilities                 $ 245,000,000 $ 140,000,000          
Unsecured Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member]                              
Debt Instrument [Line Items]                              
Borrowing margin over LIBOR, basis points                 0.90% 1.05%          
Line of Credit [Member] | Short-Term Unsecured Facility [Member]                              
Debt Instrument [Line Items]                              
Maximum borrowing capacity under credit facility   $ 10,000,000                       $ 20,000,000  
Line of credit facility, commitment fee percentage   0.10%                          
Facility fees, basis points   0.10%                          
Fixed interest rate loan period (in days)   30 days                          
Line of Credit [Member] | Thirty-Day LIBOR [Member] | Short-Term Unsecured Facility [Member]                              
Debt Instrument [Line Items]                              
Borrowing margin over LIBOR, basis points   1.25%                          
Unsecured And Uncommitted Overnight Facility [Member]                              
Debt Instrument [Line Items]                              
Unsecured notes payable under credit facilities                 $ 0 $ 9,500,000          
Interest Expense [Member] | Four Point Five Secured Notes [Member] | Secured Debt [Member]                              
Debt Instrument [Line Items]                              
Gain (loss) on debt extinguishment       $ 2,000,000                      
Interest Expense [Member] | Three Point Five Secured Notes [Member] | Secured Debt [Member]                              
Debt Instrument [Line Items]                              
Gain (loss) on debt extinguishment                   $ (6,100,000)