XML 72 R54.htm IDEA: XBRL DOCUMENT v3.6.0.2
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Schedule Of Changes In The Benefit Obligation, The Plan Assets, The Funded Status Of Pension Plans And Components Of Net Periodic Benefit Costs
The measurement dates for plan assets and obligations were December 31, 2016 and 2015.
 
December 31,
 
2016
 
2015
Change in Projected Benefit Obligation:
 
 
 
Benefit obligation at beginning of year
$
49,715

 
$
50,218

Service cost
1,277

 
1,252

Interest cost
2,078

 
1,899

Actuarial loss (gain) (1)
1,976

 
(1,830
)
Benefit payments
(2,071
)
 
(1,824
)
Benefit obligation at end of year
$
52,975

 
$
49,715

Change in Plan Assets:
 
 
 
Fair value of plan assets at beginning of year
$
42,341

 
$
42,606

Actual return on plan assets
3,228

 
59

Employer contributions
2,000

 
1,500

Benefit payments
(2,071
)
 
(1,824
)
Fair value of plan assets at end of year
$
45,498

 
$
42,341

Unfunded status at end of year (included in accounts payable and accrued expenses in 2016 and 2015)
$
(7,477
)
 
$
(7,374
)
Accumulated benefit obligation
$
52,824

 
$
49,632

Net loss recognized in accumulated other comprehensive loss
$
16,528

 
$
16,361

___________________
(1)
The year over year change in actuarial loss (gain) is associated primarily to census updates and a decrease in the discount rate in 2016.
Schedule Of Changes In Plan Assets And Benefit Obligations Recognized In Other Comprehensive Income (Loss)
The following is the required information for other changes in plan assets and benefit obligation recognized in other comprehensive loss (income) (in thousands):
 
Year Ended December 31,
 
2016
 
2015
 
2014
Net loss
$
1,719

 
$
1,276

 
$
11,118

Amortization of net loss (1)
(1,552
)
 
(1,423
)
 
(385
)
Total recognized in other comprehensive loss (income)
$
167

 
$
(147
)
 
$
10,733

Total recognized in net periodic benefit costs and other
comprehensive loss
$
2,103

 
$
1,262

 
$
10,967


___________________
(1)
The estimated net loss that will be amortized from accumulated other comprehensive loss into net periodic benefit cost over the next fiscal year is $1.5 million.
Schedule Of Accumulated Benefit Obligation In Excess Of Plan Assets
The following is the required information with an accumulated benefit obligation in excess of plan assets (in thousands):
 
December 31,
 
2016
 
2015
Projected benefit obligation
$
52,975

 
$
49,715

Accumulated benefit obligation
52,824

 
49,632

Fair value of plan assets
45,498

 
42,341

Schedule Of Net Periodic Benefit Cost
The components of net periodic benefit cost are as follows (in thousands):
 
Year Ended December 31,
 
2016
 
2015
 
2014
Service cost
$
1,277

 
$
1,252

 
$
1,008

Interest cost
2,078

 
1,899

 
1,800

Expected return on plan assets
(2,971
)
 
(3,165
)
 
(2,959
)
Recognized loss
1,552

 
1,423

 
385

Total
$
1,936

 
$
1,409

 
$
234

Schedule Of Assumptions Used To Develop Periodic Expense
The assumptions used to develop periodic expense are shown below:
 
Year Ended December 31,
 
2016
 
2015
 
2014
Discount rate
4.11
%
 
3.83
%
 
4.70
%
Salary scale increases
3.50
%
 
3.50
%
 
3.50
%
Long-term rate of return on assets
7.00
%
 
7.50
%
 
7.50
%
The assumptions used to develop the actuarial present value of the benefit obligation are shown below:
 
Year Ended December 31,
 
2016
 
2015
 
2014
Discount rate
4.01
%
 
4.11
%
 
3.83
%
Salary scale increases
3.50
%
 
3.50
%
 
3.50
%
Schedule Of Expected Benefit Payments For The Next Ten Years
The expected contribution to be paid for the Retirement Plan by us during 2017 is approximately $2.0 million. The expected benefit payments for the next 10 years for the Retirement Plan is as follows (in thousands):
2017
$
2,139

2018
2,154

2019
2,268

2020
2,290

2021
2,480

2022-2026
14,477

Schedule Of Allocation Of The Fair Value Of Plan Assets
At December 31, 2016, our investment asset allocation compared to our benchmarking allocation model for our plan assets was as follows:
 
Portfolio
 
Benchmark
Cash and Short-Term Investments
2
%
 
1
%
U.S. Stocks
51
%
 
56
%
International Stocks
12
%
 
10
%
U.S. Bonds
29
%
 
29
%
International Bonds
5
%
 
4
%
Other
1
%
 
%
Total
100
%
 
100
%
The fair value of plan assets was determined based on publicly quoted market prices for identical assets, which are classified as Level 1 observable inputs. The allocation of the fair value of plan assets was as follows:
 
December 31,
 
2016
 
2015
Cash and Short-Term Investments
18
%
 
19
%
Large Company Funds
36
%
 
35
%
Mid Company Funds
6
%
 
7
%
Small Company Funds
6
%
 
6
%
International Funds
10
%
 
10
%
Fixed Income Funds
16
%
 
14
%
Growth Funds
8
%
 
9
%
Total
100
%
 
100
%