XML 31 R13.htm IDEA: XBRL DOCUMENT v3.6.0.2
Identified Intangible Assets And Liabilities
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Identified Intangible Assets And Liabilities
Identified Intangible Assets and Liabilities
Identified intangible assets and liabilities associated with our property acquisitions are as follows (in thousands):
 
December 31,
 
2016
 
2015
Identified Intangible Assets:
 
 
 
Above-market leases (included in Other Assets, net)
$
44,595

 
$
37,595

Above-market leases - Accumulated Amortization
(13,579
)
 
(14,421
)
Below-market assumed mortgages (included in Debt, net)
1,671

 
1,671

Below-market assumed mortgages - Accumulated Amortization
(1,564
)
 
(1,307
)
In place leases (included in Unamortized Lease Costs, net)
232,528

 
148,904

In place leases - Accumulated Amortization
(82,571
)
 
(67,762
)
 
$
181,080

 
$
104,680

Identified Intangible Liabilities:
 
 
 
Below-market leases (included in Other Liabilities, net)
$
110,878

 
$
50,370

Below-market leases - Accumulated Amortization
(23,109
)
 
(22,080
)
Above-market assumed mortgages (included in Debt, net)
10,375

 
32,777

Above-market assumed mortgages - Accumulated Amortization
(5,186
)
 
(27,272
)
 
$
92,958

 
$
33,795


These identified intangible assets and liabilities are amortized over the applicable lease terms or the remaining lives of the assumed mortgages, as applicable.
The net amortization of above-market and below-market leases increased (decreased) rental revenues by $2.1 million, $(.5) million and $(1.7) million in 2016, 2015 and 2014, respectively. The significant year over year change in rental revenues in 2016 to 2015 is primarily due to acquisitions during 2016. The estimated net amortization of these intangible assets and liabilities will increase rental revenues for each of the next five years as follows (in thousands):
2017
$
3,044

2018
2,963

2019
3,346

2020
3,403

2021
3,315


The amortization of the in place lease intangible assets recorded in depreciation and amortization, was $18.0 million, $12.3 million and $12.0 million in 2016, 2015 and 2014, respectively. The significant year over year change in depreciation and amortization from 2016 to 2015 is primarily due to acquisitions during 2016. The estimated amortization of these intangible assets will increase depreciation and amortization for each of the next five years as follows (in thousands):
2017
$
19,789

2018
17,539

2019
15,291

2020
14,081

2021
11,930


The net amortization of above-market and below-market assumed mortgages decreased net interest expense by $1.0 million, $.7 million and $1.0 million in 2016, 2015 and 2014, respectively. The estimated net amortization of these intangible assets and liabilities will decrease net interest expense for each of the next five years as follows (in thousands):
2017
$
1,100

2018
1,207

2019
1,207

2020
436

2021
287