XML 30 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investment In Real Estate Joint Ventures And Partnerships
12 Months Ended
Dec. 31, 2016
Equity Method Investments and Joint Ventures [Abstract]  
Investment In Real Estate Joint Ventures And Partnerships
 Investment in Real Estate Joint Ventures and Partnerships
We own interests in real estate joint ventures or limited partnerships and have tenancy-in-common interests in which we exercise significant influence, but do not have financial and operating control. We account for these investments using the equity method, and our interests range from 20% to 75% for the periods presented in 2016 and 2015. Combined condensed financial information of these ventures (at 100%) is summarized as follows (in thousands):
 
December 31,
 
2016
 
2015
Combined Condensed Balance Sheets
 
 
 
 
 
 
 
ASSETS
 
 
 
Property
$
1,196,770

 
$
1,290,784

Accumulated depreciation
(261,392
)
 
(293,474
)
Property, net
935,378

 
997,310

Other assets, net
114,554

 
130,251

Total Assets
$
1,049,932

 
$
1,127,561

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Debt, net (primarily mortgages payable)
$
301,480

 
$
345,186

Amounts payable to Weingarten Realty Investors and Affiliates
12,585

 
12,285

Other liabilities, net
24,902

 
29,509

Total Liabilities
338,967

 
386,980

Equity
710,965

 
740,581

Total Liabilities and Equity
$
1,049,932

 
$
1,127,561


 
Year Ended December 31,
 
2016
 
2015
 
2014
Combined Condensed Statements of Operations
 
 
 
 
 
Revenues, net
$
138,316

 
$
148,875

 
$
153,301

Expenses:
 
 
 
 
 
Depreciation and amortization
38,242

 
37,771

 
40,235

Interest, net
16,076

 
17,053

 
22,657

Operating
26,126

 
26,797

 
27,365

Real estate taxes, net
17,408

 
18,525

 
18,159

General and administrative
816

 
839

 
916

Provision for income taxes
113

 
197

 
417

Impairment loss
1,303

 
7,487

 
1,526

Total
100,084

 
108,669

 
111,275

Gain on sale of non-operating property
373

 

 

Gain on dispositions
14,816

 
5,171

 
12,949

Net Income
$
53,421

 
$
45,377

 
$
54,975


Our investment in real estate joint ventures and partnerships, as reported in our Consolidated Balance Sheets, differs from our proportionate share of the entities’ underlying net assets due to basis differences, which arose upon the transfer of assets to the joint ventures. The net positive basis differences, which totaled $2.6 million and $4.9 million at December 31, 2016 and 2015, respectively, are generally amortized over the useful lives of the related assets.
Our real estate joint ventures and partnerships have determined from time to time that the carrying amount of certain centers was not recoverable and that the centers should be written down to fair value. For the year ended December 31, 2016, 2015 and 2014, our unconsolidated real estate joint ventures and partnerships recorded an impairment charge of $1.3 million, $7.5 million and $1.5 million, respectively, associated primarily with various centers that have been marketed and sold during the period.
Fees earned by us for the management of these real estate joint ventures and partnerships totaled $5.1 million in 2016, $4.5 million in 2015 and $4.6 million in 2014. During 2016, we paid an unconsolidated joint venture $4.8 million for a receivable that was included in their Other assets, net at December 31, 2015.
During 2016, five centers and a land parcel were sold with aggregate gross sales proceeds of approximately $78.7 million, of which our share of the gain, included in equity earnings in real estate joint ventures and partnerships, totaled $3.9 million. Additionally, one center with a gross purchase price of $73 million was acquired, of which our interest aggregated 69%.
In September 2016, we acquired our partner's 50% interest in an unconsolidated tenancy-in-common arrangement for approximately $13.5 million that we had previously accounted for under the equity method. This transaction resulted in the consolidation of the property in our consolidated financial statements. In October 2016, an unconsolidated joint venture distributed land to both us and our partner, totaling $4.4 million.
In December 2016, we entered into a new joint venture agreement for the development of a mixed-use project, of which we anticipate having an aggregated 90% interest upon the future purchase of land in 2017 (See Note 21 for additional information).
As of December 31, 2015, we held a combined 51% interest in an unconsolidated real estate joint venture that owned three centers in Colorado with total assets and debt of $43.7 million and $72.4 million, respectively. In February 2016, in exchange for our partners' aggregate 49% interest in this venture and $2.5 million in cash, we distributed one center to our partners. We have consolidated this venture as of the transaction date and re-measured our investment in this venture to its fair value (See Note 23 for additional information).
During 2015, we sold one center held in a 50% owned unconsolidated real estate joint venture for approximately $1.1 million, of which our share of the gain totaled $.6 million. Associated with this transaction, a gain of $.9 million on our investment of this real estate joint venture was realized. Additionally, we sold three centers and other property held in unconsolidated joint ventures for approximately $17.6 million, of which our share of the gain totaled $1.0 million. Also, a 51% owned unconsolidated real estate joint venture acquired real estate assets of approximately $54.1 million.