XML 63 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Narrative) (Details)
1 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
USD ($)
Mar. 31, 2016
Mar. 30, 2016
USD ($)
extensions
Aug. 31, 2016
USD ($)
Jul. 31, 2016
USD ($)
Jun. 30, 2016
USD ($)
May 31, 2015
USD ($)
Mar. 31, 2015
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Jun. 01, 2016
May 31, 2016
USD ($)
Mar. 27, 2016
USD ($)
Feb. 28, 2015
USD ($)
Dec. 31, 2014
Debt Instrument [Line Items]                                
Debt, net $ 2,111,938,000               $ 2,111,938,000              
Debt service guaranty liability 69,835,000               69,835,000   $ 69,835,000          
Proceeds from issuance of debt                 249,999,000 $ 448,083,000            
Medium term notes, matured                     $ 90,000,000          
Debt interest rate during period                     5.40%          
Debt instruments collateral value 700,000,000               700,000,000   $ 800,000,000          
Unsecured notes payable under credit facilities 130,000,000               130,000,000   149,500,000          
Obligations under capital leases 21,000,000               21,000,000   21,000,000          
Net premium/(discount) on debt (6,300,000)               (6,300,000)              
Deferred finance costs, net (11,000,000)               (11,000,000)              
Non-cash debt $ 5,300,000               5,300,000              
Unsecured Revolving Credit Facility [Member]                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity under credit facility     $ 500,000,000 $ 500,000,000     $ 500,000,000 $ 500,000,000     $ 500,000,000       $ 500,000,000  
Number of credit facility 6-month extensions | extensions     2                          
Line of credit facility, extension period     6 months                          
Facility fees, basis points 15.00%                   15.00%          
Bids amount (up to) $ 250,000,000               250,000,000   $ 250,000,000          
Maximum increase in credit facility amount (up to) 850,000,000               850,000,000   700,000,000          
Unsecured notes payable under credit facilities 128,000,000               128,000,000   140,000,000          
Unsecured And Uncommitted Overnight Facility [Member]                                
Debt Instrument [Line Items]                                
Unsecured notes payable under credit facilities $ 2,000,000               $ 2,000,000   9,500,000          
Debt Service Guaranty [Member]                                
Debt Instrument [Line Items]                                
Debt coverage ratio 1.4               1.4              
Unsecured Debt [Member]                                
Debt Instrument [Line Items]                                
Optional extension term         1 year                      
Debt, net $ 0               $ 0              
Debt payable         $ 200,000,000     $ 200,000,000                
Debt effective percentage               2.50%                
Maximum increase in term loan amount               $ 100,000,000                
Short-Term Unsecured Facility [Member] | Line of Credit [Member]                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity under credit facility                   $ 20,000,000       $ 10,000,000    
Facility fees, basis points   10.00%                            
Fixed interest rate loan period (in days)   30 days                            
Unused facility fees, basis points   10.00%                            
Three Point Two Five Senior Unsecured Notes [Member] | Senior Notes [Member]                                
Debt Instrument [Line Items]                                
Debt payable       $ 250,000,000                        
Debt stated interest rate       3.25%                        
Debt issued discount rate       99.16%                        
Debt effective percentage       3.35%                        
Proceeds from issuance of debt       $ 246,300,000                        
Seven Point Five Secured Notes [Member] | Secured Debt [Member]                                
Debt Instrument [Line Items]                                
Debt payable                         $ 90,000,000      
Debt stated interest rate                         7.49%      
Four Point Five Secured Notes [Member] | Secured Debt [Member]                                
Debt Instrument [Line Items]                                
Debt stated interest rate                       4.45%        
Three Point Eight Five Senior Unsecured Notes [Member] | Senior Notes [Member]                                
Debt Instrument [Line Items]                                
Debt payable             $ 250,000,000                  
Debt stated interest rate             3.85%                  
Debt issued discount rate             99.23%                  
Debt effective percentage             3.94%                  
Proceeds from issuance of debt             $ 246,500,000                  
Seven Point Four Secured Notes [Member] | Secured Debt [Member]                                
Debt Instrument [Line Items]                                
Debt payable                     $ 66,000,000          
Debt stated interest rate                               7.40%
Three Point Five Secured Notes [Member] | Secured Debt [Member]                                
Debt Instrument [Line Items]                                
Debt stated interest rate                     3.50%          
Thirty-Day LIBOR [Member] | Short-Term Unsecured Facility [Member] | Line of Credit [Member]                                
Debt Instrument [Line Items]                                
Borrowing margin over LIBOR, basis points   125.00%                            
London Interbank Offered Rate (LIBOR) [Member] | Unsecured Revolving Credit Facility [Member]                                
Debt Instrument [Line Items]                                
Borrowing margin over LIBOR, basis points 90.00%                   105.00%          
London Interbank Offered Rate (LIBOR) [Member] | Unsecured Debt [Member]                                
Debt Instrument [Line Items]                                
Borrowing margin over LIBOR, basis points               97.50%                
Interest Expense [Member] | Four Point Five Secured Notes [Member] | Secured Debt [Member]                                
Debt Instrument [Line Items]                                
Gain (loss) on extinguishment of debt           $ 2,000,000                    
Interest Expense [Member] | Three Point Five Secured Notes [Member] | Secured Debt [Member]                                
Debt Instrument [Line Items]                                
Gain (loss) on extinguishment of debt                     $ (6,100,000)