XML 24 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment In Real Estate Joint Ventures And Partnerships
9 Months Ended
Sep. 30, 2016
Equity Method Investments and Joint Ventures [Abstract]  
Investment In Real Estate Joint Ventures And Partnerships
Investment in Real Estate Joint Ventures and Partnerships
We own interests in real estate joint ventures or limited partnerships and have tenancy-in-common interests in which we exercise significant influence, but do not have financial and operating control. We account for these investments using the equity method, and our interests range from 20% to 75% for the periods presented. Combined condensed financial information of these ventures (at 100%) is summarized as follows (in thousands):
 
September 30,
2016
 
December 31,
2015
Combined Condensed Balance Sheets
 
 
 
ASSETS
 
 
 
Property
$
1,211,468

 
$
1,290,784

Accumulated depreciation
(255,352
)
 
(293,474
)
Property, net
956,116

 
997,310

Other assets, net
109,647

 
130,251

Total Assets
$
1,065,763

 
$
1,127,561

LIABILITIES AND EQUITY
 
 
 
Debt, net (primarily mortgages payable)
$
314,251

 
$
345,186

Amounts payable to Weingarten Realty Investors and Affiliates
8,544

 
12,285

Other liabilities, net
30,675

 
29,509

Total Liabilities
353,470

 
386,980

Equity
712,293

 
740,581

Total Liabilities and Equity
$
1,065,763

 
$
1,127,561


 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2016
 
2015
 
2016
 
2015
Combined Condensed Statements of Operations
 
 
 
 
 
 
 
Revenues, net
$
33,875

 
$
37,549

 
$
103,943

 
$
111,254

Expenses:
 
 
 
 
 
 
 
Depreciation and amortization
9,079

 
9,369

 
29,065

 
27,952

Interest, net
3,300

 
4,199

 
12,930

 
12,851

Operating
5,922

 
6,338

 
19,883

 
19,574

Real estate taxes, net
4,223

 
4,678

 
13,209

 
13,935

General and administrative
233

 
124

 
688

 
659

Provision for income taxes
42

 
34

 
70

 
145

Impairment loss

 

 
1,303

 
7,487

Total
22,799

 
24,742

 
77,148

 
82,603

Gain on sale of non-operating property

 

 
373

 

Gain on dispositions
71

 

 
12,662

 
1,393

Net income
$
11,147

 
$
12,807

 
$
39,830

 
$
30,044


Our investment in real estate joint ventures and partnerships, as reported in our Condensed Consolidated Balance Sheets, differs from our proportionate share of the entities' underlying net assets due to basis differences, which arose upon the transfer of assets to the joint ventures. The net positive basis differences, which totaled $2.6 million and $4.9 million at September 30, 2016 and December 31, 2015, respectively, are generally amortized over the useful lives of the related assets.
Our real estate joint ventures and partnerships have determined from time to time that the carrying amount of certain centers was not recoverable and that the centers should be written down to fair value. For the nine months ended September 30, 2016, our unconsolidated real estate joint ventures and partnerships recorded an impairment charge of $1.3 million associated with a center that had been marketed and sold during the period. For the nine months ended September 30, 2015, there was a $7.5 million impairment charge realized on various centers that were marketed and sold during the period. There was no impairment charge for both the three months ended September 30, 2016 and 2015.
Fees earned by us for the management of these real estate joint ventures and partnerships totaled $1.2 million and $1.1 million for the three months ended September 30, 2016 and 2015, respectively, and $3.5 million and $3.4 million for the nine months ended September 30, 2016 and 2015, respectively.
For the nine months ended September 30, 2016, four centers and a land parcel were sold with aggregate gross sales proceeds of approximately $63.7 million, of which our share of the gain totaled $3.4 million. Additionally, one center with a gross purchase price of $73 million was acquired, of which our interest aggregated 69%. In September 2016, we acquired our partner's 50% interest in an unconsolidated tenancy-in-common arrangement for approximately $13.5 million that we had previously accounted for under the equity method. This transaction resulted in the consolidation of the property in our consolidated financial statements.
As of December 31, 2015, we held a combined 51% interest in an unconsolidated real estate joint venture that owned three centers in Colorado with total assets and debt of $43.7 million and $72.4 million, respectively. In February 2016, in exchange for our partners' aggregate 49% interest in this venture and $2.5 million in cash, we distributed one center to our partners. We have consolidated this venture as of the transaction date and re-measured our investment in this venture to its fair value (See Note 17 for additional information).
During 2015, we sold one center held in a 50% owned unconsolidated real estate joint venture for approximately $1.1 million, of which our share of the gain totaled $.6 million. Associated with this transaction, a gain of $.9 million on our investment of this real estate joint venture was realized. Additionally, we sold three centers and other property held in unconsolidated joint ventures for approximately $17.6 million, of which our share of the gain totaled $1.0 million. Also, a 51% owned unconsolidated real estate joint venture acquired real estate assets of approximately $54.1 million.