XML 68 R53.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Schedule Of Changes In The Benefit Obligation, The Plan Assets, The Funded Status Of Pension Plans And Components Of Net Periodic Benefit Costs
The following tables summarize changes in the benefit obligation, the plan assets and the funded status of our pension plan as well as the components of net periodic benefit costs, including key assumptions (in thousands). The measurement dates for plan assets and obligations were December 31, 2015 and 2014.
 
December 31,
 
2015
 
2014
Change in Projected Benefit Obligation:
 
 
 
Benefit obligation at beginning of year
$
50,218

 
$
38,072

Service cost
1,252

 
1,008

Interest cost
1,899

 
1,800

Actuarial (gain) loss (1)
(1,830
)
 
11,020

Benefit payments
(1,824
)
 
(1,682
)
Benefit obligation at end of year
$
49,715

 
$
50,218

Change in Plan Assets:
 
 
 
Fair value of plan assets at beginning of year
$
42,606

 
$
39,327

Actual return on plan assets
59

 
2,861

Employer contributions
1,500

 
2,100

Benefit payments
(1,824
)
 
(1,682
)
Fair value of plan assets at end of year
$
42,341

 
$
42,606

Unfunded status at end of year (included in accounts payable and accrued expenses in 2015 and 2014)
$
(7,374
)
 
$
(7,612
)
Accumulated benefit obligation
$
49,632

 
$
50,104

Net loss recognized in accumulated other comprehensive loss
$
16,361

 
$
16,508

___________________
(1)
The year over year change in actuarial (gain) loss is associated primarily to an update with the selected mortality table and an increase in the discount rate in 2015.
Schedule Of Changes In Plan Assets And Benefit Obligations Recognized In Other Comprehensive Income (Loss)
The following is the required information for other changes in plan assets and benefit obligations recognized in other comprehensive loss (income) (in thousands):
 
Year Ended December 31,
 
2015
 
2014
 
2013
Net loss (gain)
$
1,276

 
$
11,118

 
$
(10,200
)
Amortization of net loss (1)
(1,423
)
 
(385
)
 
(1,279
)
Total recognized in other comprehensive (income) loss
$
(147
)
 
$
10,733

 
$
(11,479
)
Total recognized in net periodic benefit costs and other
comprehensive loss (income)
$
1,262

 
$
10,967

 
$
(9,824
)

___________________
(1)
The estimated net loss that will be amortized from accumulated other comprehensive loss into net periodic benefit cost over the next fiscal year is $1.5 million.
Schedule Of Accumulated Benefit Obligation In Excess Of Plan Assets
The following is the required information for plans with an accumulated benefit obligation in excess of plan assets (in thousands):
 
December 31,
 
2015
 
2014
Projected benefit obligation
$
49,715

 
$
50,218

Accumulated benefit obligation
49,632

 
50,104

Fair value of plan assets
42,341

 
42,606

Schedule Of Net Periodic Benefit Cost
The components of net periodic benefit cost for the plans are as follows (in thousands):
 
Year Ended December 31,
 
2015
 
2014
 
2013
Service cost
$
1,252

 
$
1,008

 
$
1,281

Interest cost
1,899

 
1,800

 
1,544

Expected return on plan assets
(3,165
)
 
(2,959
)
 
(2,449
)
Recognized loss
1,423

 
385

 
1,279

Total
$
1,409

 
$
234

 
$
1,655

Schedule Of Assumptions Used To Develop Periodic Expense
The assumptions used to develop periodic expense for the plans are shown below:
 
Year Ended December 31,
 
2015
 
2014
 
2013
Discount rate
3.83
%
 
4.70
%
 
3.87
%
Salary scale increases
3.50
%
 
3.50
%
 
3.50
%
Long-term rate of return on assets
7.50
%
 
7.50
%
 
7.50
%
The assumptions used to develop the actuarial present value of the benefit obligations for the plans are shown below:
 
Year Ended December 31,
 
2015
 
2014
 
2013
Discount rate
4.11
%
 
3.83
%
 
4.70
%
Salary scale increases
3.50
%
 
3.50
%
 
3.50
%
Schedule Of Expected Benefit Payments For The Next Ten Years
The expected benefit payments for the next 10 years for the Retirement Plan is as follows (in thousands):
2016
$
2,424

2017
2,425

2018
2,274

2019
2,771

2020
2,787

2021-2025
15,851

Schedule Of Allocation Of The Fair Value Of Plan Assets
At December 31, 2015, our investment asset allocation compared to our benchmarking allocation model for our plan assets was as follows:
 
Portfolio
 
Benchmark
Cash and Short-Term Investments
6
%
 
6
%
U.S. Stocks
52
%
 
55
%
International Stocks
12
%
 
10
%
U.S. Bonds
24
%
 
26
%
International Bonds
5
%
 
3
%
Other
1
%
 
%
Total
100
%
 
100
%
The allocation of the fair value of plan assets was as follows:
 
December 31,
 
2015
 
2014
Cash and Short-Term Investments
19
%
 
18
%
Large Company Funds
35
%
 
35
%
Mid Company Funds
7
%
 
6
%
Small Company Funds
6
%
 
6
%
International Funds
10
%
 
10
%
Fixed Income Funds
14
%
 
17
%
Growth Funds
9
%
 
8
%
Total
100
%
 
100
%