XML 41 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Employee Benefit Plans
Employee Benefit Plans
Defined Benefit Plans:
The following tables summarize changes in the benefit obligation, the plan assets and the funded status of our pension plan as well as the components of net periodic benefit costs, including key assumptions (in thousands). The measurement dates for plan assets and obligations were December 31, 2015 and 2014.
 
December 31,
 
2015
 
2014
Change in Projected Benefit Obligation:
 
 
 
Benefit obligation at beginning of year
$
50,218

 
$
38,072

Service cost
1,252

 
1,008

Interest cost
1,899

 
1,800

Actuarial (gain) loss (1)
(1,830
)
 
11,020

Benefit payments
(1,824
)
 
(1,682
)
Benefit obligation at end of year
$
49,715

 
$
50,218

Change in Plan Assets:
 
 
 
Fair value of plan assets at beginning of year
$
42,606

 
$
39,327

Actual return on plan assets
59

 
2,861

Employer contributions
1,500

 
2,100

Benefit payments
(1,824
)
 
(1,682
)
Fair value of plan assets at end of year
$
42,341

 
$
42,606

Unfunded status at end of year (included in accounts payable and accrued expenses in 2015 and 2014)
$
(7,374
)
 
$
(7,612
)
Accumulated benefit obligation
$
49,632

 
$
50,104

Net loss recognized in accumulated other comprehensive loss
$
16,361

 
$
16,508

___________________
(1)
The year over year change in actuarial (gain) loss is associated primarily to an update with the selected mortality table and an increase in the discount rate in 2015.
The following is the required information for other changes in plan assets and benefit obligations recognized in other comprehensive loss (income) (in thousands):
 
Year Ended December 31,
 
2015
 
2014
 
2013
Net loss (gain)
$
1,276

 
$
11,118

 
$
(10,200
)
Amortization of net loss (1)
(1,423
)
 
(385
)
 
(1,279
)
Total recognized in other comprehensive (income) loss
$
(147
)
 
$
10,733

 
$
(11,479
)
Total recognized in net periodic benefit costs and other
comprehensive loss (income)
$
1,262

 
$
10,967

 
$
(9,824
)

___________________
(1)
The estimated net loss that will be amortized from accumulated other comprehensive loss into net periodic benefit cost over the next fiscal year is $1.5 million.
The following is the required information for plans with an accumulated benefit obligation in excess of plan assets (in thousands):
 
December 31,
 
2015
 
2014
Projected benefit obligation
$
49,715

 
$
50,218

Accumulated benefit obligation
49,632

 
50,104

Fair value of plan assets
42,341

 
42,606


The components of net periodic benefit cost for the plans are as follows (in thousands):
 
Year Ended December 31,
 
2015
 
2014
 
2013
Service cost
$
1,252

 
$
1,008

 
$
1,281

Interest cost
1,899

 
1,800

 
1,544

Expected return on plan assets
(3,165
)
 
(2,959
)
 
(2,449
)
Recognized loss
1,423

 
385

 
1,279

Total
$
1,409

 
$
234

 
$
1,655


The assumptions used to develop periodic expense for the plans are shown below:
 
Year Ended December 31,
 
2015
 
2014
 
2013
Discount rate
3.83
%
 
4.70
%
 
3.87
%
Salary scale increases
3.50
%
 
3.50
%
 
3.50
%
Long-term rate of return on assets
7.50
%
 
7.50
%
 
7.50
%

The selection of the discount rate is made annually after comparison to yields based on high quality fixed-income investments. The salary scale is the composite rate which reflects anticipated inflation, merit increases, and promotions for the group of covered participants. The long-term rate of return is a composite rate for the trust. It is derived as the sum of the percentages invested in each principal asset class included in the portfolio multiplied by their respective expected rates of return. We considered the historical returns and the future expectations for returns for each asset class, as well as the target asset allocation of the pension portfolio. This analysis resulted in the selection of 7.50% as the long-term rate of return assumption for 2015.
The assumptions used to develop the actuarial present value of the benefit obligations for the plans are shown below:
 
Year Ended December 31,
 
2015
 
2014
 
2013
Discount rate
4.11
%
 
3.83
%
 
4.70
%
Salary scale increases
3.50
%
 
3.50
%
 
3.50
%

The expected contribution to be paid for the Retirement Plan by us during 2016 is approximately $2.0 million. The expected benefit payments for the next 10 years for the Retirement Plan is as follows (in thousands):
2016
$
2,424

2017
2,425

2018
2,274

2019
2,771

2020
2,787

2021-2025
15,851


The participant data used in determining the liabilities and costs for the Retirement Plan was collected as of January 1, 2015, and no significant changes have occurred through December 31, 2015.
At December 31, 2015, our investment asset allocation compared to our benchmarking allocation model for our plan assets was as follows:
 
Portfolio
 
Benchmark
Cash and Short-Term Investments
6
%
 
6
%
U.S. Stocks
52
%
 
55
%
International Stocks
12
%
 
10
%
U.S. Bonds
24
%
 
26
%
International Bonds
5
%
 
3
%
Other
1
%
 
%
Total
100
%
 
100
%

The fair value of plan assets was determined based on publicly quoted market prices for identical assets, which are classified as Level 1 observable inputs. The allocation of the fair value of plan assets was as follows:
 
December 31,
 
2015
 
2014
Cash and Short-Term Investments
19
%
 
18
%
Large Company Funds
35
%
 
35
%
Mid Company Funds
7
%
 
6
%
Small Company Funds
6
%
 
6
%
International Funds
10
%
 
10
%
Fixed Income Funds
14
%
 
17
%
Growth Funds
9
%
 
8
%
Total
100
%
 
100
%

Concentrations of risk within our equity portfolio are investments classified within the following sectors: technology, financial services, consumer cyclical goods, healthcare and industrial, which represents approximately 20%, 17%, 15%, 16% and 10% of total equity investments, respectively.
Defined Contribution Plans:
Compensation expense related to our defined contribution plans was $3.7 million in 2015, $3.2 million in 2014 and $3.1 million in 2013.