XML 40 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Assets And Liabilities Measured On Recurring Basis
Assets and liabilities measured at fair value on a recurring basis as of September 30, 2013 and December 31, 2012, aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):
 
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value at
September 30,
2013
Assets:
 
 
 
 
 
 
 
Investments, grantor trusts
$
17,757

 
 
 
 
 
$
17,757

Investments, mutual funds
7,034

 
 
 
 
 
7,034

Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
12,844

 
 
 
12,844

Total
$
24,791

 
$
12,844

 
$

 
$
37,635

Liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
537

 
 
 
$
537

Deferred compensation plan obligations
$
17,757

 
 
 
 
 
17,757

Total
$
17,757

 
$
537

 
$

 
$
18,294

 
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value at
December 31,
2012
Assets:
 
 
 
 
 
 
 
Investments, grantor trusts
$
16,030

 
 
 
 
 
$
16,030

Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
9,926

 
 
 
9,926

Total
$
16,030

 
$
9,926

 
$

 
$
25,956

Liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
768

 
 
 
$
768

Deferred compensation plan obligations
$
16,030

 
 
 
 
 
16,030

Total
$
16,030

 
$
768

 
$

 
$
16,798

Assets Measured On Nonrecurring Basis
Assets measured at fair value on a nonrecurring basis at September 30, 2013, aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):
 
Quoted Prices 
in Active 
Markets for
Identical 
Assets
and Liabilities
(Level 1)
 
Significant 
Other
Observable 
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value
 
Total Gains
(Losses) (1)
Property (2)
 
 
$
3,300

 
$
8,576

 
$
11,876

 
$
(2,358
)
Total
$

 
$
3,300

 
$
8,576

 
$
11,876

 
$
(2,358
)
_______________
(1)
Total gains (losses) exclude impairments on disposed assets because they are no longer held by us.
(2)
In accordance with our policy of evaluating and recording impairments on the disposal of long-lived assets, property with a carrying amount of $14.3 million was written down to a fair value of $11.9 million, resulting in a loss of $2.4 million, which was included in earnings for the period. Management’s estimate of the fair value of these properties was determined using bona fide purchase offer for the Level 2 inputs. See the quantitative information about the significant unobservable inputs used for our Level 3 fair value measurements table below.
Assets measured at fair value on a nonrecurring basis at December 31, 2012, aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):
 
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value
 
Total Gains
(Losses) (1)
Property (2)
 
 
$
5,773

 
$
13,906

 
$
19,679

 
$
(2,971
)
Investment in real estate joint ventures
and partnerships (3)
 
 
24,231

 
 
 
24,231

 
(6,608
)
Total
$

 
$
30,004

 
$
13,906

 
$
43,910

 
$
(9,579
)
_______________
(1)
Total gains (losses) are reflected throughout 2012 and exclude impairments on disposed assets because they are no longer held by us.
(2)
In accordance with our policy of evaluating and recording impairments on the disposal of long-lived assets, property with a carrying amount of $22.4 million was written down to a fair value of $19.7 million less costs to sell of $.3 million, resulting in a loss of $3.0 million, which was included in earnings for the period. Management’s estimate of fair value of these properties was determined using a bona fide purchase offer for the Level 2 inputs. See the quantitative information about the significant unobservable inputs used for our Level 3 fair value measurements table below.
(3)
Our net investment in real estate joint ventures and partnerships with a carrying amount of $30.8 million was written down to a fair value of $24.2 million, resulting in a loss of $6.6 million, which was included in earnings for the period. Management’s estimate of fair value of this investment was determined using the weighted average of the bona fide purchase offers received for the Level 2 inputs.
Schedule Of Fair Value Disclosures
Schedule of our fair value disclosures is as follows (in thousands):
 
September 30, 2013
 
December 31, 2012
 
Carrying Value
 
Fair Value
Using
Significant
Unobservable
Inputs
(Level 3)
 
Carrying Value
 
Fair Value
Using
Significant
Unobservable
Inputs
(Level 3)
Notes receivable from real estate joint ventures
and partnerships
$
84,142

 
$
85,897

 
$
89,776

 
$
93,572

Tax increment revenue bonds
25,850

 
25,850

 
26,505

 
26,505

Debt:
 
 
 
 
 
 
 
Fixed-rate debt
2,013,253

 
2,055,495

 
1,992,599

 
2,094,122

Variable-rate debt
280,645

 
289,560

 
211,431

 
223,759

Quantitative Information About Significant Unobservable Inputs (Level 3) Used
The quantitative information about the significant unobservable inputs used for our Level 3 fair value measurements as of September 30, 2013 and December 31, 2012 reported in the above tables, is as follows:
Description
 
Fair Value at
 
 
 
Unobservable
Inputs
 
Range
 
September 30,
2013
 
December 31,
2012
 
 
 
 
Minimum
 
Maximum
 
(in thousands)
 
Valuation Technique
 
 
2013
2012
 
2013
2012
Property
 
$
8,576

 
$
13,906

 
Broker valuation
estimate
 
Indicative bid (1)
 
 
 
 
 
 
 
 
 
 
 
 
Bona fide purchase
offers
 
Contract price (1)
 
 
 
 
 
 
 
 
 
 
 
 
Discounted cash flows
 
Discount rate
 
 
 
 
 
10.0
%
 
 
 
 
 
 
 
 
Capitalization rate
 
 
9.3
%
 
 
9.5
%
 
 
 
 
 
 
 
 
Holding period
(years)
 
 
 
 


1

 
 
 
 
 
 
 
 
Expected future
inflation rate (2)
 
 
 
 

3.0
%
 
 
 
 
 
 
 
 
Market rent growth
rate (2)
 
 
 
 

3.0
%
 
 
 
 
 
 
 
 
Expense growth
rate (2)
 
 
 
 

3.0
%
 
 
 
 
 
 
 
 
Vacancy rate (2)
 
 
 
 

5.0
%
 
 
 
 
 
 
 
 
Renewal rate (2)
 
 
 
 

75.0
%
 
 
 
 
 
 
 
 
Average market
rent rate (2)
 
 
 
 

$
10.52

 
 
 
 
 
 
 
 
Average leasing
cost per square
foot (2)
 
 
 
 

$
16.50

Notes receivable
from real
estate joint
ventures and
partnerships
 
85,897

 
93,572

 
Discounted cash flows
 
Discount rate
 
 
 
 
2.7
%
3.0
%
Tax increment
revenue bonds
 
25,850

 
26,505

 
Discounted cash flows
 
Discount rate
 
 
 
 
7.5
%
7.5
%
 
 
 
 
 
 
 
 
Expected future
growth rate
 
1.0
%
1.0
%
 
2.0
%
4.0
%
 
 
 
 
 
 
 
 
Expected future
inflation rate
 
1.0
%
1.0
%
 
2.0
%
2.0
%
Fixed-rate debt
 
2,055,495

 
2,094,122

 
Discounted cash flows
 
Discount rate
 
1.2
%
1.1
%
 
7.2
%
6.5
%
Variable-rate
debt
 
289,560

 
223,759

 
Discounted cash flows
 
Discount rate
 
.8
%
1.4
%
 
5.0
%
5.0
%
_______________
(1)
These fair values were developed by third parties, subject to our corroboration for reasonableness.
(2)
Only applies to one property valuation.