XML 48 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Schedule Of Debt
Our debt consists of the following (in thousands):
 
December 31,
 
2012
 
2011
Debt payable to 2038 at 2.6% to 8.8% in 2012 and 1.5% to 8.8% in 2011
$
2,041,709

 
$
2,268,668

Unsecured notes payable under credit facilities
66,000

 
166,500

Debt service guaranty liability
74,075

 
74,075

Obligations under capital leases
21,000

 
21,000

Industrial revenue bonds payable to 2015 at 2.4%
1,246

 
1,594

Total
$
2,204,030

 
$
2,531,837

Grouping Of Debt Between Fixed And Variable As Well As Secured And Unsecured
The grouping of total debt between fixed and variable-rate as well as between secured and unsecured is summarized below (in thousands):
 
December 31,
 
2012
 
2011
As to interest rate (including the effects of interest rate contracts):
 
 
 
Fixed-rate debt
$
1,992,599

 
$
2,014,834

Variable-rate debt
211,431

 
517,003

Total
$
2,204,030

 
$
2,531,837

As to collateralization:
 
 
 
Unsecured debt
$
1,270,742

 
$
1,510,932

Secured debt
933,288

 
1,020,905

Total
$
2,204,030

 
$
2,531,837

Schedule Of Credit Facilities
The following table discloses certain information regarding our unsecured notes payable under our credit facilities (in thousands, except percentages):
 
December 31,
 
2012
 
2011
Unsecured revolving credit facility:
 
 
 
Balance outstanding
$
30,000

 
$
145,000

Available balance
$
467,571

 
$
351,571

Letter of credit outstanding under facility
$
2,429

 
$
3,429

Variable interest rate (excluding facility fee)
1.1
%
 
1.3
%
Unsecured and uncommitted overnight facility:
 
 
 
Balance outstanding
$
36,000

 
$
21,500

Variable interest rate
1.5
%
 
1.5
%
Both facilities:
 
 
 
Maximum balance outstanding during the year
$
303,100

 
$
330,700

Weighted average balance
$
157,447

 
$
151,814

Year-to-date weighted average interest rate (excluding facility fee)
1.3
%
 
1.5
%
Schedule Of Convertible Debt Interest Expense
Net interest expense on our 3.95% convertible senior unsecured notes is as follows (in thousands):
 
Year Ended December 31,
 
2012
 
2011
 
2010
Interest expense
$
1,828

 
$
4,218

 
$
5,782

Amortization of discount

 
1,334

 
2,191

Net interest expense
$
1,828

 
$
5,552

 
$
7,973

Principal Payments Of Debt
Scheduled principal payments on our debt (excluding $66.0 million due under our credit facilities, $21.0 million of certain capital leases, $9.9 million fair value of interest rate contracts, $.9 million net premium/(discount) on debt, $10.2 million of non-cash debt-related items, and $74.1 million debt service guaranty liability) are due during the following years (in thousands):
2013
$
349,108

2014
473,103

2015
274,707

2016
223,198

2017
140,830

2018
63,057

2019 (1)
152,211

2020
2,099

2021
957

2022
303,410

Thereafter
39,312

Total
$
2,021,992


 
 
(1)
Includes $100.0 million of our 8.1% senior unsecured notes due 2019 which may be redeemed by us at any time on or after September 2014 at our option.