XML 43 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value, Assets and Liabilities Measured on Recurring Basis [Abstract]  
Assets And Liabilities Measured On Recurring Basis
Assets and liabilities measured at fair value on a recurring basis as of June 30, 2012 and December 31, 2011, aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value at
June 30, 2012
Assets:
 
 
 
 
 
 
 
Investments in grantor trusts
$
15,692

 
 
 
 
 
$
15,692

Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
10,854

 
 
 
10,854

Total
$
15,692

 
$
10,854

 
$

 
$
26,546

Liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
783

 
 
 
$
783

Deferred compensation plan obligations
$
15,692

 
 
 
 
 
15,692

Total
$
15,692

 
$
783

 
$

 
$
16,475

 
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value at
December 31, 2011
Assets:
 
 
 
 
 
 
 
Investments in grantor trusts
$
14,693

 
 
 
 
 
$
14,693

Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
10,816

 
 
 
10,816

Total
$
14,693

 
$
10,816

 
$

 
$
25,509

Liabilities:
 
 
 
 
 
 
 
Derivative instruments:
 
 
 
 
 
 
 
Interest rate contracts
 
 
$
674

 
 
 
$
674

Deferred compensation plan obligations
$
14,693

 
 
 
 
 
14,693

Total
$
14,693

 
$
674

 
$

 
$
15,367

Reconciliation Of Subordinate Tax Increment Revenue Bonds Using Significant Unobservable Inputs (Level 3)
A reconciliation of the outstanding balance of the subordinate tax increment revenue bonds using significant unobservable inputs (Level 3) is as follows (in thousands):
 
 
Fair Value
Measurements
Using
Significant
Unobservable
Inputs
(Level 3)
Outstanding, January 1, 2011
$
10,700

Settlement of recalled bonds (1)
(10,700
)
Outstanding, December 31, 2011
$

_______________
(1)
Settlement of recalled bonds represents the recall of previously issued subordinated tax increment revenue bonds that were available for sale and were replaced with held to maturity subordinated tax increment revenue bonds associated with the exchange transaction in April 2011.

Assets Measured On Nonrecurring Basis
Assets measured at fair value on a nonrecurring basis at June 30, 2012, aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value
 
Total Gains
(Losses) (1)
Property (2)
 
 
 
 
$
46,375

 
$
46,375

 
$
(4,293
)
Property held for sale (3)
 
 
$
39,131

 
 
 
39,131

 
(3,929
)
Investment in real estate joint ventures
and partnerships (4)
 
 
24,231

 
 
 
24,231

 
(6,608
)
Total
$

 
$
63,362

 
$
46,375

 
$
109,737

 
$
(14,830
)
_______________
(1)
Total gains (losses) exclude impairments on disposed assets because they are no longer held by us.
(2)
In accordance with our policy of evaluating and recording impairments on the disposal of long-lived assets, property with a carrying amount of $50.7 million was written down to a fair value of $46.4 million, resulting in a loss of $4.3 million, which was included in earnings for the period. Management’s estimate of the fair value of these properties was determined using Level 3 inputs. See the quantitative information about the significant unobservable inputs used for our Level 3 fair value measurements table below.
(3)
Property held for sale with a carrying amount of $42.2 million was written down to a fair value of $39.1 million less costs to sell of $0.8 million, resulting in a loss of $3.9 million, which was included in discontinued operations in the Condensed Consolidated Statements of Operations and Comprehensive Income for the period. Management’s estimate of the fair value of these properties was determined using bona fide purchase offers for the Level 2 inputs.
(4)
Our net investment in real estate joint ventures and partnerships with a carrying amount of $30.8 million was written down to a fair value of $24.2 million, resulting in a loss of $6.6 million, which was included in earnings for the period. Management’s estimate of the fair value of this investment was determined using the weighted average of the bona fide purchase offers received for the Level 2 inputs.

Assets measured at fair value on a nonrecurring basis at December 31, 2011, aggregated by the level in the fair value hierarchy in which those measurements fall, are as follows (in thousands):

 
Quoted Prices
in Active
Markets for
Identical
Assets
and Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Fair Value
 
Total Gains
(Losses) (1)
Property
 
 
$
389

 
$
98,207

 
$
98,596

 
$
(36,907
)
Property held for sale
 
 
43,657

 
1,500

 
45,157

 
(13,799
)
Investment in real estate joint ventures
and partnerships
 
 
 
 
6,311

 
6,311

 
(1,752
)
Subordinate tax increment revenue bonds
 
 
 
 
26,723

 
26,723

 
(18,737
)
Total
$

 
$
44,046

 
$
132,741

 
$
176,787

 
$
(71,195
)
_______________
(1)
Total gains (losses) are reflected throughout 2011 and exclude impairments on disposed assets because they are no longer held by us.
Schedule Of Fair Value Of Notes Receivable From Real Estate Joint Ventures And Partnerships
Schedule of the fair value of our notes is as follows (in thousands):
 
 
June 30,
2012
 
December 31,
2011
Carrying value
$
89,363

 
$
149,204

Fair value, using significant unobservable inputs (Level 3)
91,177

 
153,532

Schedule Of Fair Value Of Tax Increment Revenue Bonds
Schedule of the fair value of our tax increment revenue bonds is as follows (in thousands):
 
 
June 30,
2012
 
December 31,
2011
Carrying value
$
26,505

 
$
26,505

Fair value, using significant unobservable inputs (Level 3)
26,505

 
26,505

Reconciliation Of The Credit Loss Recognized On Tax Increment Revenue Bonds
A reconciliation of the credit loss recognized on our tax increment revenue bonds at June 30, 2012 is as follows (in thousands):
 
 
Credit Loss 
Recognized
Beginning balance, January 1, 2011
$
11,717

Additions
19,305

Ending balance, December 31, 2011
31,022

Additions

Ending Balance, June 30, 2012
$
31,022

Schedule Of Fair Value Of Debt
Schedule of the fair value of our debt is as follows (in thousands):
 
June 30,
2012
 
December 31,
2011
Fixed-rate debt:
 
 
 
Carrying value
$
1,819,541

 
$
2,014,834

Fair value, using significant unobservable inputs (Level 3)
1,958,305

 
2,054,670

Variable-rate debt:
 
 
 
Carrying value
$
375,144

 
$
517,003

Fair value, using significant unobservable inputs (Level 3)
388,486

 
531,353

Quantitative Infromation About Level 3 Fair Value Measurements
The quantitative information about the significant unobservable inputs used for our Level 3 fair value measurements as of June 30, 2012 reported in the above tables, is as follows:
Description
 
Fair Value at
June 30, 2012
 
Valuation Technique
 
Unobservable Inputs
 
Range
 
 
 
 
Minimum
Maximum
Impaired property
 
$
46,375

 
Broker valuation estimate
 
Indicative bid (1)
 
 
 
 
 
 
 
Bona fide purchase offers
 
Contract prices (1)
 
 
 
 
 
 
 
Discounted cash flows
 
Discount rates
 
9.5
%
10.0
%
 
 
 
 
 
 
Capitalization rates
 
9.0
%
10.5
%
 
 
 
 
 
 
Holding period (years)
 
 
1

 
 
 
 
 
 
Expected future inflation rates (2)
 
 
3.0
%
 
 
 
 
 
 
Market rent growth rate (2)
 
 
3.0
%
 
 
 
 
 
 
Expense growth rate (2)
 
 
3.0
%
 
 
 
 
 
 
Vacancy rate (2)
 
 
5.0
%
 
 
 
 
 
 
Renewal rate (2)
 
 
75.0
%
 
 
 
 
 
 
Average market rent rate (2)
 
 
$
10.52

 
 
 
 
 
 
Average leasing costs per
square foot (2)
 
 
$
16.50

Notes receivable from real
estate joint ventures and
partnerships
 
91,177

 
Discounted cash flows
 
Discount rate
 
 
2.8
%
Tax increment revenue bonds
 
26,505

 
Discounted cash flows
 
Discount rate
 
 
7.5
%
 
 
 
 
 
 
Expected future growth rates
 
1.0
%
4.0
%
 
 
 
 
 
 
Expected future inflation rates
 
1.0
%
2.0
%
Fixed-rate debt
 
1,958,305

 
Discounted cash flows
 
Discount rates
 
1.0
%
6.4
%
Variable-rate debt
 
388,486

 
Discounted cash flows
 
Discount rates
 
1.4
%
5.0
%
_______________
(1)
These fair values were developed by third parties, subject to our corroboration for reasonableness.
(2)
Only applies to one property valuation.