XML 51 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
6 Months Ended
Jun. 30, 2012
Long-term Debt, Unclassified [Abstract]  
Schedule Of Debt
Our debt consists of the following (in thousands):
 
 
June 30,
2012
 
December 31,
2011
Debt payable to 2038 at 2.6% to 8.8%
$
1,869,191

 
$
2,268,668

Debt service guaranty liability
74,075

 
74,075

Unsecured notes payable under revolving credit facilities
229,000

 
166,500

Obligations under capital leases
21,000

 
21,000

Industrial revenue bonds payable to 2015 at 2.4%
1,419

 
1,594

Total
$
2,194,685

 
$
2,531,837

Grouping Of Debt Between Fixed And Variable As Well As Secured And Unsecured
The grouping of total debt between fixed and variable-rate as well as between secured and unsecured is summarized below (in thousands):
 
 
June 30,
2012
 
December 31,
2011
As to interest rate (including the effects of interest rate contracts):
 
 
 
Fixed-rate debt
$
1,819,541

 
$
2,014,834

Variable-rate debt
375,144

 
517,003

Total
$
2,194,685

 
$
2,531,837

As to collateralization:
 
 
 
Unsecured debt
$
1,257,125

 
$
1,510,932

Secured debt
937,560

 
1,020,905

Total
$
2,194,685

 
$
2,531,837

Revolving Credit Facilities
The following table discloses certain information regarding our unsecured notes payable under our revolving credit facilities (in thousands, except percentages):
 
 
June 30,
2012
 
December 31,
2011
Unsecured revolving credit facility:
 
 
 
Balance outstanding
$
170,000

 
$
145,000

Available balance
326,571

 
351,571

Letter of credit outstanding under facility
3,429

 
3,429

Variable interest rate (excluding facility fee)
1.2
%
 
1.3
%
Unsecured and uncommitted overnight facility:
 
 
 
Balance outstanding
$
59,000

 
$
21,500

Variable interest rate
1.5
%
 
1.5
%
Both facilities:
 
 
 
Maximum balance outstanding during the year
$
281,700

 
$
330,700

Weighted average balance
169,746

 
151,814

Year-to-date weighted average interest rate (excluding facility fee)
1.3
%
 
1.5
%
Principal Payments Of Debt
Scheduled principal payments on our debt (excluding $229.0 million due under our revolving credit facilities, $21.0 million of certain capital leases, $10.8 million fair value of interest rate contracts, $1.6 million net premium/(discount) on debt, $9.6 million of non-cash debt-related items, and $74.1 million debt service guaranty liability) are due during the following years (in thousands): 
2012 remaining
$
103,354

2013
315,056

2014
473,804

2015
239,346

2016
231,661

2017
142,096

2018
64,441

2019 (1)
153,724

2020
3,746

2021
2,763

Thereafter (2)
118,575

Total
$
1,848,566

_______________
(1)
Includes $100.0 million of our 8.1% senior unsecured notes due 2019 which may be redeemed by us at any time on or after September 2014 at our option.
(2)
Includes $54.1 million of our 3.95% convertible senior unsecured notes outstanding due 2026, which may be called by us at any time and have future put options in 2016 and 2021.