XML 32 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable (Tables)
3 Months Ended
Mar. 31, 2013
Loans Receivable
 
Loans receivable  
Schedule of loans receivable

 

 

 

March 31,

 

December 31,

 

 

 

2013

 

2012

 

 

 

(Dollars in thousands)

 

Domestic:

 

 

 

 

 

Commercial loans:

 

 

 

 

 

Affiliates

 

$

6,522

 

$

6,584

 

Other, net of allowance for loan losses of of $-0- and $1,083

 

5,168

 

7,530

 

 

 

 

 

 

 

Total loans, net

 

$

11,690

 

$

14,114

 

Loans Held for Investment
 
Loans receivable  
Schedule of activity in the allowance for loan losses by portfolio of loans held for investment

 

 

 

Allowance for Loan Losses:

 

(Dollars in thousands)

 

Affiliates

 

Other

 

Total

 

Balance, January 1, 2013

 

$

 

$

1,083

 

$

1,083

 

Provisions

 

 

 

 

Recoveries

 

 

(48

)

(48

)

Charge-offs

 

 

(1,035

)

(1,035

)

Balance, March 31, 2013

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

Balance, January 1, 2012

 

$

 

$

1,083

 

$

1,083

 

Provisions

 

 

 

 

Recoveries

 

 

 

 

Charge-offs

 

 

 

 

Balance, March 31, 2012

 

$

 

$

1,083

 

$

1,083

 

 

Analysis of the allowance for loan losses and recorded investment

 

 

 

Commercial Loans:

 

(Dollars in thousands)

 

Affiliates

 

Other

 

Total

 

March 31, 2013:

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

6,522

 

$

5,168

 

$

11,690

 

Loans collectively evaluated for impairment

 

 

 

 

Total loans evaluated for impairment (excluding loans held for sale)

 

$

6,522

 

$

5,168

 

$

11,690

 

 

 

 

 

 

 

 

 

Allowance for loans individually evaluated for impairment

 

$

 

$

 

$

 

Allowance for loans collectively evaluated for impairment

 

 

 

 

Total allowance for loan losses

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

December 31, 2012:

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

6,584

 

$

8,613

 

$

15,197

 

Loans collectively evaluated for impairment

 

 

 

 

Total loans evaluated for impairment (excluding loans held for sale)

 

$

6,584

 

$

8,613

 

$

15,197

 

 

 

 

 

 

 

 

 

Allowance for loans individually evaluated for impairment

 

$

 

$

1,083

 

$

1,083

 

Allowance for loans collectively evaluated for impairment

 

 

 

 

Total allowance for loan losses

 

$

 

$

1,083

 

$

1,083

 

Schedule of recorded investment in loans (excluding loans held for sale) by credit quality indicator

 

(Dollars in thousands)

 

Accrual

 

Non-Accrual

 

Total

 

March 31, 2013:

 

 

 

 

 

 

 

Affiliates - commercial loans

 

$

3,260

 

$

3,262

 

$

6,522

 

Other - commercial loans (1)

 

3,299

 

1,869

 

5,168

 

 

 

$

6,559

 

$

5,131

 

$

11,690

 

 

 

 

 

 

 

 

 

Total loans (excluding loans held for sale)

 

 

 

 

 

$

11,690

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Accrual

 

Non-Accrual

 

Total

 

December 31, 2012:

 

 

 

 

 

 

 

Affiliates - commercial loans

 

$

3,323

 

$

3,261

 

$

6,584

 

Other - commercial loans (1)

 

3,484

 

5,129

 

8,613

 

 

 

$

6,807

 

$

8,390

 

$

15,197

 

 

 

 

 

 

 

 

 

Total loans (excluding loans held for sale)

 

 

 

 

 

$

15,197

 

 

 

(1)         Represents loans made to U.S. non-affiliated entities that are secured primarily by business assets (as disclosed previously under the heading “Loans receivable — other” of this footnote).

Schedule of aging analysis of recorded investment in loans held for investment

 

 

 

Loans Past Due and Still Accruing

 

 

 

 

 

 

 

 

 

31-60

 

61-90

 

Over

 

 

 

Non-Accrual

 

Current

 

Total

 

(Dollars in thousands)

 

Days

 

Days

 

90 Days

 

Total

 

Loans

 

Loans

 

Loans

 

March 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliates

 

$

 

$

 

$

 

$

 

$

3,262

 

$

3,260

 

$

6,522

 

Other

 

 

 

 

 

1,869

 

3,299

 

5,168

 

Total loans (excluding loans held for sale)

 

$

 

$

 

$

 

$

 

$

5,131

 

$

6,559

 

$

11,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliates

 

$

 

$

 

$

 

$

 

$

3,261

 

$

3,323

 

$

6,584

 

Other

 

 

 

 

 

5,129

 

3,484

 

8,613

 

Total loans (excluding loans held for sale)

 

$

 

$

 

$

 

$

 

$

8,390

 

$

6,807

 

$

15,197

 

Schedule of additional information regarding impaired loans

 

 

 

 

Recorded Investment In:

 

 

 

 

 

 

 

 

 

Impaired

 

Impaired

 

 

 

 

 

 

 

 

 

 

 

Loans

 

Loans

 

 

 

 

 

 

 

Average

 

 

 

Without a

 

With a

 

Total

 

Unpaid

 

Related

 

Impaired

 

 

 

Related

 

Related

 

Impaired

 

Principal

 

Valuation

 

Loans for

 

(Dollars in thousands)

 

Allowance

 

Allowance

 

Loans

 

Balance

 

Allowance

 

the Year

 

March 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliates

 

$

 

$

 

$

 

$

 

$

 

$

 

Other

 

1,869

 

 

1,869

 

3,817

 

 

3,474

 

Total loans (excluding loans held for sale)

 

$

1,869

 

$

 

$

1,869

 

$

3,817

 

$

 

$

3,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliates

 

$

 

$

 

$

 

$

 

$

 

$

 

Other

 

2,159

 

2,970

 

5,129

 

7,027

 

1,083

 

6,984

 

Total loans (excluding loans held for sale)

 

$

2,159

 

$

2,970

 

$

5,129

 

$

7,027

 

$

1,083

 

$

6,984

 

 

Affiliates
 
Loans receivable  
Schedule of loans receivable

 

 

 

March 31,

 

December 31,

 

 

 

2013

 

2012

 

 

 

(Dollars in thousands)

 

Outstanding balance

 

$

6,141

 

$

6,203

 

Discounts, net

 

 

 

Capitalized interest

 

381

 

381

 

Carrying amount of loans, net

 

$

6,522

 

$

6,584

 

 

Schedule of changes in loans receivable

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2013

 

2012

 

 

 

(Dollars in thousands)

 

Beginning Balance

 

$

6,584

 

$

6,719

 

Advances

 

 

 

Payments received

 

(62

)

(128

)

Capitalized costs, net

 

 

64

 

Discount accretion, net

 

 

22

 

Ending Balance

 

$

6,522

 

$

6,677

 

Other
 
Loans receivable  
Schedule of loans receivable

 

 

 

March 31,

 

December 31,

 

 

 

2013

 

2012

 

 

 

(Dollars in thousands)

 

Outstanding balance

 

$

5,414

 

$

8,859

 

Allowance for loan losses

 

 

(1,083

)

Capitalized interest and costs

 

(246

)

(246

)

Carrying amount of loans, net

 

$

5,168

 

$

7,530

 

Schedule of changes in loans receivable

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2013

 

2012

 

 

 

(Dollars in thousands)

 

Beginning Balance

 

$

7,530

 

$

12,212

 

Advances

 

 

379

 

Payments received

 

(2,410

)

(2,462

)

Change in allowance for loan losses

 

1,083

 

 

Charge-offs

 

(1,035

)

 

Ending Balance

 

$

5,168

 

$

10,129