XML 84 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Portfolio Assets
12 Months Ended
Dec. 31, 2012
Portfolio Assets  
Portfolio Assets

5. Portfolio Assets

        Portfolio Assets are summarized as follows:

 
  December 31, 2012
(Dollars in thousands)
 
 
  Carrying
Value
  Allowance for
Loan Losses
  Carrying
Value, net
 

Loan Portfolios:

                   

Purchased Credit-Impaired Loans

                   

Domestic:

                   

Commercial real estate

  $ 28,487   $   $ 28,487  

Business assets

    4,047     26     4,021  

Other

    3,087         3,087  

Latin America—commercial real estate

    1,034     327     707  

Europe—commercial real estate

    3,449         3,449  

Other

    5,194     41     5,153  
               

Total Loan Portfolios

  $ 45,298   $ 394     44,904  
                 

Real estate held for sale, net

                10,171  
                   

Total Portfolio Assets

              $ 55,075  
                   


 

 
  December 31, 2011
(Dollars in thousands)
 
 
  Carrying
Value
  Allowance for
Loan Losses
  Carrying
Value, net
 

Loan Portfolios:

                   

Purchased Credit-Impaired Loans

                   

Domestic:

                   

Commercial real estate

  $ 73,154   $ 553   $ 72,601  

Business assets

    10,742     185     10,557  

Other

    3,754     38     3,716  

Latin America—commercial real estate

    50         50  

Europe—commercial real estate

    4,267         4,267  

Other

    5,904     5     5,899  
               

Total Loan Portfolios

  $ 97,871   $ 781     97,090  
                 

Real estate held for sale, net

                26,856  
                   

Total Portfolio Assets

              $ 123,946  
                   

        Certain Portfolio Assets are pledged to secure loan facilities with Bank of Scotland and Bank of America (see Note 2). In addition, certain Portfolio Assets are pledged to secure notes payable of certain consolidated affiliates of FirstCity that are generally non-recourse to FirstCity or any affiliate other than the entity that incurred the debt.

        In March 2012, a real estate property with a carrying value of $6.9 million (owned by a subsidiary under the Company's Special Situations Platform business segment) was acquired by the creditor holding the mortgage secured by this property in a foreclosure transaction. The Company had the legal right to bring the account into good standing by paying all past due payments; however, the Company believed it would be unable to facilitate a positive cash flow on the property for an extended period of time based on local economic conditions. Management further believed that the property's liquidation value was less than the debt obligation securing the property. Upon acquisition of the real estate property by the creditor and legal release from the obligation, the Company de-recognized the related non-recourse debt obligation from its consolidated balance sheet (see Note 9). This non-cash activity did not have a material impact on the Company's results of operations for 2012.

        Income from Portfolio Assets is summarized as follows:

 
  Year Ended
December 31,
 
 
  2012   2011  
 
  (Dollars in thousands)
 

Loan Portfolios:

             

Purchased Credit-Impaired Loans

  $ 23,363   $ 37,481  

Purchased performing loans

    312     445  

UBN

        1,760  

Other

    169     192  

Real Estate Portfolios

    2,863     744  
           

Income from Portfolio Assets

  $ 26,707   $ 40,622  
           

        Accretable yield represents the amount of income the Company can expect to generate over the remaining life of its existing income-accruing Purchased Credit-Impaired Loans based on estimated future cash flows as of December 31, 2012 and 2011. Reclassifications from nonaccretable difference to accretable yield primarily result from the Company's increase in its estimates of future cash flows on Purchased Credit-Impaired Loans, whereas reclassifications to nonaccretable difference from accretable yield primarily result from the Company's decrease in its estimates of future cash flows on these loans. Transfers from (to) non-accrual primarily result from adjustments to the income-recognition method applied to Purchased Credit-Impaired Loans based on management's ability to reasonably estimate both the timing and amount of future cash flows—see Note 1(f). Changes in accretable yield related to the Company's Purchased Credit-Impaired Loans for the years ended December 31, 2012 and 2011 are as follows:

 
  Year Ended
December 31,
 
 
  2012   2011  
 
  (Dollars in thousands)
 

Beginning Balance

  $ 4,732   $ 1,380  

Accretion

    (600 )   (4,321 )

Reclassification from (to) nonaccretable difference

    (2,040 )   4,253  

Disposals

    (2,092 )   (5,488 )

Transfer from non-accrual

        8,912  

Translation adjustments

        (4 )
           

Ending Balance

  $   $ 4,732  
           
 
Acquisitions of Purchased Credit-Impaired Loans for 2012 and 2011 are summarized in the table below:
 

 
  Year Ended
December 31,
 
 
  2012   2011  
 
  (Dollars in thousands)
 

Face value at acquisition

  $ 11,270   $ 31,859  

Cash flows expected to be collected at acquisition, net of adjustments

    6,544     19,803  

Basis in acquired loans at acquisition

    4,120     14,329  

        During 2012, the Company sold loan Portfolio Assets with an aggregate carrying value of $28.7 million. During 2011, the Company sold loan Portfolio Assets with an aggregate carrying value of $50.3 million—which included $21.9 million of loans (plus real estate and certain other assets) that were sold to a European securitization entity (formed by an affiliate of Värde) in February 2011 (see Note 3) and $3.0 million of loans sold to a foreign equity-method investee of FirstCity.

        During 2012, the Company recorded provisions for loan and impairment losses, net of recoveries, through a charge to income of $3.1 million—which was comprised of $0.6 million of impairment charges on real estate portfolios and $2.5 million of provision for loan losses, net of recoveries. During 2011, the Company recorded provisions for loan and impairment losses, net of recoveries, through a charge to income of $3.8 million—which was comprised of $2.1 million of impairment charges on real estate portfolios and $1.7 million of provision for loan losses, net of recoveries.

        Changes in the allowance for loan losses related to our loan Portfolio Assets are as follows:

 
  Purchased Credit-Impaired Loans   Other    
 
 
  Domestic   Latin America    
   
   
   
 
(dollars in thousands)
  Commercial
Real Estate
  Business
Assets
  Other   Commercial
Real Estate
  Residential
Real Estate
  Europe   UBN(1)   Other   Total  

Beginning balance,

                                                       

January 1, 2011

  $ 354   $ 252   $ 90   $ 260   $   $ 866   $ 43,291   $ 49   $ 45,162  

Provisions

    1,702     519     24     103     64             199     2,611  

Recoveries

    (164 )   (13 )   (7 )               (719 )   (28 )   (931 )

Charge offs

    (1,339 )   (573 )   (69 )           (856 )   (701 )   (215 )   (3,753 )

Removal upon sale of loans(1)

                            (45,002 )       (45,002 )

Transfer to "held for sale" classification (see Note 4)

                (317 )   (62 )               (379 )

Translation adjustments

                (46 )   (2 )   (10 )   3,131         3,073  
                                       

Ending balance, December 31, 2011

    553     185     38                     5     781  

Provisions

    1,996     329     15     100                 130     2,570  

Recoveries

    (21 )   (87 )                           (108 )

Charge offs

    (2,528 )   (401 )   (53 )                   (94 )   (3,076 )

Transfer from "held for sale" classification (see Note 4)

                210                     210  

Translation adjustments

                17                     17  
                                       

Ending balance, December 31, 2012

  $   $ 26   $   $ 327   $   $   $   $ 41   $ 394  
                                       

(1)
The Company sold the underlying UBN loan portfolio in November 2011—refer to Note 1(f).

        The following table presents our recorded investment in loan Portfolio Assets by credit quality indicator at December 31, 2012 and 2011. Our loan Portfolio Assets, which are primarily comprised of Purchased Credit-Impaired Loans, are categorized by credit quality indicators based on the common risk characteristics that management generally uses for pooling purposes (when management elects to pool groups of purchased loans).

 
  December 31,
2012
  December 31,
2011
 
 
  (Dollars in thousands)
 

Commercial real estate

  $ 32,643   $ 76,918  

Business assets

    4,021     10,557  

Other commercial

    8,240     9,615  
           

 

  $ 44,904   $ 97,090