XML 11 R2.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 6,690,000 $ 10,091,000
Accounts receivable, net 2,263,000 1,178,000
Inventories 2,976,000 2,112,000
Prepaid expenses and other current assets 505,000 321,000
Total current assets 12,434,000 13,702,000
Property, plant and equipment, net 309,000 184,000
Intangible assets, net 64,000 76,000
Goodwill 4,856,000 650,000
Right-of-use assets 224,000 172,000
Deferred tax assets 135,000 134,000
Other assets 73,000 65,000
Total assets 18,095,000 14,983,000
Current liabilities    
Accounts payable 2,969,000 273,000
Accrued liabilities 530,000 568,000
Lease liabilities, current 144,000 131,000
Accrued income taxes 630,000 117,000
Total current liabilities 4,273,000 1,089,000
Long-term liabilities    
Lease liabilities, long term 83,000 46,000
Total long-term liabilities 83,000 46,000
Total liabilities 4,356,000 1,135,000
Commitments and contingencies
Stockholders' equity    
Preferred stock, $0.01 par value: 1,000 shares authorized, 200 shares of Series A Convertible Preferred Stock issued and outstanding at both March 31, 2023 and December 31, 2022 ($5.0 million liquidation preference) 2,000 2,000
Common stock, $0.001 par value: 30,000 shares authorized, 6,610 shares issued and outstanding at both March 31, 2023 and December 31, 2022 7,000 7,000
Additional paid-in-capital 62,617,000 62,617,000
Accumulated other comprehensive income (loss) 84,000 (98,000)
Accumulated deficit (48,971,000) (48,680,000)
Total stockholders' equity 13,739,000 13,848,000
Total liabilities and stockholders' equity $ 18,095,000 $ 14,983,000