XML 27 R18.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2023
Business Acquisition [Line Items]  
Summary of proforma consolidated statement of operations as if SPEC/KWJ and Calman had been included in our consolidated results

    

Pro Forma

Three Months Ended March 31,

    

2023

    

2022

(in thousands)

Revenue

$

4,039

$

4,193

Net income (loss)

$

296

$

818

SPEC/KWJ  
Business Acquisition [Line Items]  
Summary of estimated fair values of the assets acquired and liabilities assumed at the acquisition date

Cash

    

$

541

Accounts receivable

 

306

Inventories

 

952

Prepaid expenses and other current assets

 

52

Deposits

 

16

Accounts payable and accrued liabilities

 

(415)

Net identifiable assets acquired

 

1,452

Goodwill

 

650

Net assets acquired

$

2,102

Calman  
Business Acquisition [Line Items]  
Summary of estimated fair values of the assets acquired and liabilities assumed at the acquisition date

Cash

    

$

1,577

Accounts receivable

 

663

Inventories

 

622

Prepaid expenses and other current assets

 

12

Property, plant, and equipment

 

146

Right-of-use assets

 

91

Accounts payable and accrued liabilities

 

(616)

Lease liabilities

 

(91)

Net identifiable assets acquired

 

2,404

Goodwill

 

4,052

Net assets acquired

$

6,456