XML 51 R36.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Lease Costs The components of lease expense were as follows:
202520242023
Operating Lease Cost$54.4 $55.1 $56.1 
Finance Lease Cost:
   Amortization of ROU Assets4.8 3.6 3.2 
   Interest on Lease Liabilities5.0 3.6 3.7 
Total Lease Expense$64.2 $62.3 $63.0 
Other information related to leases was as follows:
Supplemental Cash Flow Information:202520242023
Cash Paid for Amounts Included in the Measurement of Lease Liabilities:
Operating Cash Flows - Operating Leases$51.7 $51.4 $56.2 
Operating Cash Flows - Finance Leases5.0 3.6 3.7 
Financing Cash Flows - Finance Leases4.4 3.9 3.3 
Leased Assets Obtained in Exchange for New Finance Lease Liabilities26.8 3.9 0.6 
Leased Assets Obtained in Exchange for New Operating Lease Liabilities35.1 22.8 115.7 
Weighted Average Remaining Lease Term (Years)
Operating Leases7.5 years7.3 years7.2 years
Finance Leases19.2 years14.8 years16.1 years
Weighted Average Discount Rate
Operating Leases7.9 %8.1 %8.1 %
Finance Leases8.9 %5.2 %5.2 %
Schedule of Finance Lease Maturities
Maturity of lease liabilities as of December 31, 2025 were as follows:
Operating LeasesFinance LeasesTotal
2026$47.6 $11.3 $58.9 
202737.8 11.5 49.3 
202826.0 10.5 36.5 
202917.2 9.8 27.0 
203014.4 9.3 23.7 
Thereafter79.5 181.1 260.6 
Total Lease Payments$222.5 $233.5 $456 
Less: Interest(70.0)(139.7)(209.7)
Present Value of Lease Liabilities$152.5 $93.8 $246.3 
Schedule of Operating Lease Maturities
Maturity of lease liabilities as of December 31, 2025 were as follows:
Operating LeasesFinance LeasesTotal
2026$47.6 $11.3 $58.9 
202737.8 11.5 49.3 
202826.0 10.5 36.5 
202917.2 9.8 27.0 
203014.4 9.3 23.7 
Thereafter79.5 181.1 260.6 
Total Lease Payments$222.5 $233.5 $456 
Less: Interest(70.0)(139.7)(209.7)
Present Value of Lease Liabilities$152.5 $93.8 $246.3