XML 91 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Lease Costs The components of lease expense were as follows:
202420232022
Operating Lease Cost$55.1 $56.1 $40.7 
Finance Lease Cost:
   Amortization of ROU Assets3.6 3.2 3.2 
   Interest on Lease Liabilities3.6 3.7 3.8 
Total Lease Expense$62.3 $63.0 $47.7 
Other information related to leases was as follows:
Supplemental Cash Flow Information:202420232022
Cash Paid for Amounts Included in the Measurement of Lease Liabilities:
Operating Cash Flows - Operating Leases$51.4 $56.2 $38.4 
Operating Cash Flows - Finance Leases3.6 3.7 3.8 
Financing Cash Flows - Finance Leases3.9 3.3 2.9 
Leased Assets Obtained in Exchange for New Finance Lease Liabilities3.9 0.6 — 
Leased Assets Obtained in Exchange for New Operating Lease Liabilities22.8 115.7 31.4 
Weighted Average Remaining Lease Term (Years)
Operating Leases7.3 years7.2 years5.5 years
Finance Leases14.8 years16.1 years17.0 years
Weighted Average Discount Rate
Operating Leases8.1 %8.1 %8.0 %
Finance Leases5.2 %5.2 %5.2 %
Schedule of Finance Lease Maturities
Maturity of lease liabilities as of December 31, 2024 were as follows:
Operating LeasesFinance LeasesTotal
2025$45.4 $8.2 $53.6 
202639.2 8.2 47.4 
202730.4 8.3 38.7 
202819.2 7.4 26.6 
202911.0 6.8 17.8 
Thereafter75.3 62.2 137.5 
Total Lease Payments$220.5 $101.1 $321.6 
Less: Interest(70.8)(31.0)(101.8)
Present Value of Lease Liabilities$149.7 $70.1 $219.8 
Schedule of Operating Lease Maturities
Maturity of lease liabilities as of December 31, 2024 were as follows:
Operating LeasesFinance LeasesTotal
2025$45.4 $8.2 $53.6 
202639.2 8.2 47.4 
202730.4 8.3 38.7 
202819.2 7.4 26.6 
202911.0 6.8 17.8 
Thereafter75.3 62.2 137.5 
Total Lease Payments$220.5 $101.1 $321.6 
Less: Interest(70.8)(31.0)(101.8)
Present Value of Lease Liabilities$149.7 $70.1 $219.8