XML 88 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule Of Reportable Segments
The following sets forth certain financial information attributable to the Company's operating segments for the year ended December 31, 2024, December 31, 2023 and December 31, 2022, respectively:
Industrial Powertrain SolutionsPower Efficiency SolutionsAutomation & Motion ControlIndustrial SystemsEliminationsTotal
December 31, 2024
Total Sales$2,614.1 $1,656.5 $1,652.8 $158.3 $(47.9)$6,033.8 
Intersegment Sales16.0 12.4 19.0 0.5 (47.9)— 
Net Sales(1)
2,598.1 1,644.1 1,633.8 157.8 — 6,033.8 
Adjusted Cost of Sales(2)
1,541.5 1,171.4 1,024.5 118.4 3,855.8 
Adjusted Engineering, Selling and Administration Expenses(3)
483.1 273.2 342.9 29.0 1,128.2 
Other Segment Items(4)
250.8 36.9 122.0 10.1 419.8 
Income from Operations322.7 162.6 144.4 0.3 — 630.0 
Interest Expense399.7 
Interest Income(18.8)
Other Expense, Net1.1 
Income before Taxes248.0 
Other Supplemental Disclosures
Amortization201.5 7.7 137.1 0.2 — 346.5 
Depreciation80.7 37.0 47.2 0.4 165.3 
Other significant noncash items:
Asset Impairment1.1 1.1 1.8 — — 4.0 
Loss on Sale of Businesses1.7 1.4 1.1 4.3 — 8.5 
Capital Expenditures50.3 25.0 29.9 4.3 — 109.5 
Industrial Powertrain SolutionsPower Efficiency SolutionsAutomation & Motion ControlIndustrial SystemsEliminationsTotal
December 31, 2023
Total Sales$2,418.4 $1,826.6 $1,537.7 $524.1 $(56.1)$6,250.7 
Intersegment Sales14.9 17.7 20.9 2.6 (56.1)— 
Net Sales(1)
2,403.5 1,808.9 1,516.8 521.5 — 6,250.7 
Adjusted Cost of Sales(2)
1,516.9 1,293.4 950.7 414.1 — 4,175.1 
Adjusted Engineering, Selling and Administration Expenses(3)
433.2 279.5 291.1 84.8 — 1,088.6 
Other Segment Items(4)
301.6 18.6 136.0 153.7 — 609.9 
Income (Loss) from Operations151.8217.4139.0(131.1)— 377.1
Interest Expense431.0 
Interest Income(43.6)
Other Income, Net(8.7)
Loss before Taxes(1.6)
Other Supplemental Disclosures
Amortization181.4 8.3 117.2 0.9 — 307.8 
Depreciation91.8 43.0 41.0 9.2 — 185.0 
Other significant noncash items:
     Goodwill Impairment— — — 57.3 — 57.3 
     Asset Impairments2.5 1.5 3.4 0.4 — 7.8 
     Loss on Sale of Businesses— — — 87.7 — 87.7 
Capital Expenditures41.3 35.0 34.6 8.2 — 119.1 
Industrial Powertrain SolutionsPower Efficiency SolutionsAutomation & Motion ControlIndustrial SystemsEliminationsTotal
December 31, 2022
Total Sales$1,673.6 $2,237.6 $788.1 $554.0 $(35.4)$5,217.9 
Intersegment Sales7.3 10.4 15.8 1.9 (35.4)— 
Net Sales(1)
1,666.3 2,227.2 772.3 552.1 — 5,217.9 
Adjusted Cost of Sales(2)
997.7 1,610.0 498.7 422.7 — 3,529.1 
Adjusted Engineering, Selling and Administration Expenses(3)
276.4 269.0 131.1 84.2 — 760.7 
Other Segment Items(4)
150.0 21.3 64.3 2.1 — 237.7 
Income from Operations242.2326.978.243.1— 690.4
Interest Expense87.2 
Interest Income(5.2)
Other Income, Net(5.4)
Income before Taxes613.8 
Other Supplemental Disclosures
Amortization119.5 8.4 56.8 0.8 — 185.5 
Depreciation49.5 38.5 21.2 12.7 — 121.9 
Other significant noncash items:
     Asset Impairment0.9 — — — — 0.9 
Capital Expenditures18.8 41.9 11.2 11.9 — 83.8 
(1) Represents revenues from external customers.
(2) Adjusted Cost of Sales includes costs associated with producing goods for sale, such as materials, labor and overhead costs, and intercompany cost of sales. Adjusted Cost of Sales differs from Cost of Sales reported under US GAAP primarily because it includes intercompany cost of sales and excludes certain costs, primarily restructuring and related expenses. The difference is included in Other Segment Items.
(3) Adjusted Engineering, Selling and Administration Expenses includes operating expenses such as engineering, selling and administration expenses, as well as hedging, foreign currency gains and losses and certain overhead expenses. Adjusted Engineering, Selling and Administration Expenses differs from Operating Expenses reported under US GAAP primarily because it excludes costs such as significant noncash items, restructuring and related costs, and transaction and integration related costs. The difference is included in Other Segment Items.
(4) Other Segment Items includes other significant noncash items, intangible amortization, as well as restructuring and related costs, transaction and integration related costs, certain overhead expenses and the elimination of intercompany cost of sales.

The following table presents total identifiable assets attributable to the Company's operating segments as of December 31, 2024 and December 31, 2023:
Industrial Powertrain SolutionsPower Efficiency SolutionsAutomation & Motion ControlIndustrial SystemsTotal
Identifiable Assets as of December 31, 2024$7,528.8 $1,862.5 $4,642.4 $— $14,033.7 
Identifiable Assets as of December 31, 20238,009.4 2,036.4 4,909.2 476.4 15,431.4 
Schedule of Financial Information Attributable To Geographic Regions
The following sets forth net sales by country in which the Company operates for 2024, 2023 and 2022, respectively:
Net Sales
202420232022
US$3,644.0 $3,840.4 $3,332.5 
Rest of the World2,389.8 2,410.3 1,885.4 
Total$6,033.8 $6,250.7 $5,217.9 
The following sets forth net property, plant and equipment by country in which the Company operates for 2024 and 2023, respectively:
Net Property, Plant and Equipment
20242023
US$411.9 $441.1 
Mexico154.2 203.8 
Germany92.7 113.0 
China50.9 45.8 
Rest of the World211.3 237.5 
Total$921.0 $1,041.2