XML 56 R47.htm IDEA: XBRL DOCUMENT v3.22.2
HELD FOR SALE, DIVESTITURES AND ACQUISITIONS (Fair Values of Assets Acquired and Liabilities Assumed) (Details) - USD ($)
$ in Millions
Jun. 30, 2022
Jan. 01, 2022
Nov. 23, 2021
Business Acquisition [Line Items]      
Goodwill $ 4,026.0 $ 4,039.2  
Merger Agreement      
Business Acquisition [Line Items]      
Cash and Cash Equivalents 192.8    
Trade Receivables 182.5    
Inventories 253.6    
Prepaid Expenses and Other Current Assets 21.0    
Assets Held for Sale 1.4    
Deferred Income Tax Benefits 1.1    
Property, Plant and Equipment 373.9    
Operating Lease Assets 46.4    
Intangible Assets 1,854.0    
Other Noncurrent Assets 16.0    
Accounts Payable (121.1)    
Accrued Compensation and Benefits (41.4)    
Other Accrued Expenses (59.7)    
Current Operating Lease Liabilities (8.1)    
Current Maturities of Long-Term Debt (2.5)    
Long-Term Debt (558.2)    
Deferred Income Taxes (496.1)    
Pension and Other Post Retirement Benefits (75.1)    
Noncurrent Operating Lease Liabilities (38.0)    
Other Noncurrent Liabilities (17.0)    
Total Identifiable Net Assets 1,525.5    
Goodwill 2,459.3    
Noncontrolling Interests (3.3)    
Preliminary purchase price 3,981.5    
Merger Agreement | As Originally Reported      
Business Acquisition [Line Items]      
Cash and Cash Equivalents   192.8  
Trade Receivables   186.9  
Inventories   262.5  
Prepaid Expenses and Other Current Assets   21.0  
Assets Held for Sale   1.4  
Deferred Income Tax Benefits   8.8  
Property, Plant and Equipment   412.3  
Operating Lease Assets   46.4  
Intangible Assets   1,831.0  
Other Noncurrent Assets   12.3  
Accounts Payable   (121.1)  
Accrued Compensation and Benefits   (44.0)  
Other Accrued Expenses   (55.7)  
Current Operating Lease Liabilities   (8.1)  
Current Maturities of Long-Term Debt   (2.5)  
Long-Term Debt   (558.2)  
Deferred Income Taxes   (508.2)  
Pension and Other Post Retirement Benefits   (75.1)  
Noncurrent Operating Lease Liabilities   (38.0)  
Other Noncurrent Liabilities   (17.0)  
Total Identifiable Net Assets   1,547.5  
Goodwill   2,433.2  
Noncontrolling Interests   (3.3)  
Preliminary purchase price   3,977.4  
Merger Agreement | Measurement period adjustments      
Business Acquisition [Line Items]      
Trade Receivables   (4.4)  
Inventories   (8.9)  
Deferred Income Tax Benefits   (7.7)  
Property, Plant and Equipment   (38.4)  
Intangible Assets   23.0  
Other Noncurrent Assets   3.7  
Accrued Compensation and Benefits   2.6  
Other Accrued Expenses   (4.0)  
Deferred Income Taxes   12.1  
Total Identifiable Net Assets   (22.0)  
Goodwill   26.1  
Preliminary purchase price   4.1  
Arrowhead Systems, LLC      
Business Acquisition [Line Items]      
Cash and Cash Equivalents 1.1    
Trade Receivables 18.8    
Inventories 12.8    
Prepaid Expenses and Other Current Assets 7.6    
Property, Plant and Equipment 3.7    
Intangible Assets 160.0    
Accounts Payable (4.7)    
Accrued Compensation and Benefits (2.6)    
Other Accrued Expenses (25.0)    
Total Identifiable Net Assets 171.7    
Goodwill 143.9    
Preliminary purchase price 315.6    
Arrowhead Systems, LLC | As Originally Reported      
Business Acquisition [Line Items]      
Cash and Cash Equivalents   1.1  
Trade Receivables   19.1  
Inventories   12.8  
Prepaid Expenses and Other Current Assets   7.6  
Property, Plant and Equipment   3.7  
Intangible Assets   160.0  
Accounts Payable   (4.7)  
Accrued Compensation and Benefits   (2.6)  
Other Accrued Expenses   (25.0)  
Total Identifiable Net Assets   172.0  
Goodwill   143.6  
Preliminary purchase price   $ 315.6  
Arrowhead Systems, LLC | Measurement period adjustments      
Business Acquisition [Line Items]      
Trade Receivables (0.3)    
Total Identifiable Net Assets (0.3)    
Goodwill $ 0.3    
Arrowhead Systems, LLC | Customer Relationships      
Business Acquisition [Line Items]      
Intangible Assets     $ 124.0
Arrowhead Systems, LLC | Trademarks      
Business Acquisition [Line Items]      
Intangible Assets     18.0
Arrowhead Systems, LLC | Technology      
Business Acquisition [Line Items]      
Intangible Assets     $ 18.0