XML 50 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Shareholders' Equity (Tables)
12 Months Ended
Dec. 29, 2018
Stockholders' Equity Note [Abstract]  
Schedule of share-based compensation activity
The table below presents share-based compensation activity for the fiscal years ended 2018, 2017 and 2016 (in millions):
 
 
2018
 
2017
 
2016
Total Intrinsic Value of Share-Based Incentive Awards Exercised
 
$5.2
 
$4.3
 
$2.5
Cash Received from Stock Option Exercises
 
 
0.4
 
0.5
Total Fair Value of Share-Based Incentive Awards Vested
 
3.9
 
4.3
 
4.9
Assumptions used in Valuation for Options, SAR's, and Performance Share Units
The weighted average assumptions used in the Company's Black-Scholes valuation related to grants for SARs were as follows:
 
2018
 
2017
 
2016
Per Share Weighted Average Fair Value of Grants
$22.73
 
$23.31
 
$15.22
Risk-Free Interest Rate
2.9%
 
2.1%
 
1.4%
Expected Life (Years)
7.0
 
7.0
 
7.0
Expected Volatility
27.8%
 
28.6%
 
29.6%
Expected Dividend Yield
1.4%
 
1.3%
 
1.7%
The assumptions used in the Company's Monte Carlo simulation related to grants for performance share units were as follows:
 
December 29,
2018
 
December 30,
2017
Risk-free interest rate
2.7%
 
1.6%
Expected life (years)
3.0
 
3.0
Expected volatility
25.0%
 
24.0%
Expected dividend yield
1.4%
 
1.3%
Share-based Incentive Plan Grant Activity (Options and SAR's)
Following is a summary of share-based incentive plan activity (options and SARs) for fiscal 2018:
Number of Shares Under Options and SARs
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Term (years)
 
Aggregate Intrinsic Value (in millions)
Outstanding as of December 30, 2017
1,601,791
 
$
66.46

 
 
 
 
Granted
193,357
 
77.60

 
 
 
 
Exercised
(249,324)
 
57.54

 
 
 
 
Forfeited
(5,206)
 
70.30

 
 
 
 
Expired
(1,250)
 
54.28

 
 
 
 
Outstanding as of December 29, 2018
1,539,368
 
$
69.31

 
5.6
 
$
16.0

Exercisable as of December 29, 2018
928,987
 
$
66.61

 
3.9
 
$
12.0

RSA Award Activity
Following is the summary of RSAs activity for fiscal 2018:
 
 
Shares
 
Weighted Average Fair Value at Grant Date
 
Weighted Average Remaining Contractual Term (years)
Unvested RSAs as of December 30, 2017
 
13,941
 
$
80.70

 
0.4
Granted
 
16,490
 
74.68

 
 
Vested
 
(13,941)
 
80.70

 
 
Forfeited
 
(830)
 
80.25

 
 
Unvested RSAs as of December 29, 2018
 
15,660
 
$
74.38

 
0.4
RSU Award Activity
Following is the summary of RSUs activity for fiscal 2018:
 
 
 
 
Shares
 
Weighted Average Fair Value at Grant Date
 
Weighted Average Remaining Contractual Term (years)
Unvested RSUs as of December 30, 2017
 
260,533
 
$
70.81

 
1.7
Granted
 
78,140
 
74.51

 
 
Vested
 
(98,636)
 
76.25

 
 
Forfeited
 
(5,213)
 
69.71

 
 
Unvested RSUs as of December 29, 2018
 
234,824
 
$
69.78

 
1.6
PSU Award Activity
Following is the summary of PSUs activity for fiscal 2018:
 
 
 
 
Shares
 
Weighted Average Fair Value at Grant Date
 
Weighted Average Remaining Contractual Term (years)
Unvested PSUs as of December 30, 2017
 
155,116
 
$
70.43

 
2.0
Granted
 
50,659
 
83.80

 
 
Vested
 
(1,359)
 
57.43

 
 
Forfeited
 
(36,576)
 
83.55

 
 
Unvested PSUs as of December 29, 2018
 
167,840
 
$
71.71

 
1.8