XML 50 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Retirement and Post Retirement Health Care Plans (Tables)
12 Months Ended
Dec. 31, 2016
Defined Benefit Plan Disclosure [Line Items]  
Schedule Of Defined Benefit Pension Assets Investment
The Company's target allocation, target return and actual weighted-average asset allocation by asset category are as follows:
 
Target
 
Actual Allocation
 
Allocation
 
Return
 
2016
 
2015
Equity Investments
76
%
 
6.3 - 7.5 %

 
70
%
 
70
%
Fixed Income
19
%
 
3.6 - 4.5%

 
25
%
 
26
%
Other
5
%
 
5.4
%
 
5
%
 
4
%
Total
100
%
 
7.0
%
 
100
%
 
100
%
Schedule Of Fair Value Of Plan Assets
Pension assets by type and level are as follows (in millions):

 
December 31, 2016
 
Total
 
Level 1
 
Level 2
 
Level 3
Cash and Cash Equivalents
$
3.5

 
$
3.5

 
$

 
$

Common Stocks:
 
 
 
 
 
 
 
Domestic Equities
22.9

 
22.9

 

 

International Equities
12.6

 
12.6

 

 

Mutual Funds:
 
 
 
 
 
 
 
US Equity Funds
18.8

 
18.8

 

 

International Equity Funds
16.2

 
16.2

 

 

Balanced Funds
8.4

 
8.4

 

 

Fixed Income Funds
15.1

 
15.1

 

 

Other
1.3

 
1.3

 

 

Real Estate Fund
10.0

 

 

 
10.0


$
108.8

 
$
98.8

 
$

 
$
10.0

Investments Measured at Net Asset Value
51.5

 
 
 
 
 
 
Total
$
160.3

 
 
 
 
 
 

 
January 2, 2016
 
Total
 
Level 1
 
Level 2
 
Level 3
Cash and Cash Equivalents
$
4.5

 
$
4.5

 
$

 
$

Common Stocks:
 
 
 
 
 
 
 
Domestic Equities
24.9

 
24.9

 

 

International Equities
9.6

 
9.6

 

 

Mutual Funds:
 
 
 
 
 
 
 
US Equity Funds
22.3

 
22.3

 

 

Balanced funds
9.7

 
9.7

 

 
 
International Equity Funds
16.8

 
16.8

 

 

   Fixed Income Funds
15.0

 
15.0

 
 
 
 
   Other
1.0

 
1.0

 

 

Real Estate Fund
8.1

 

 

 
8.1


$
111.9

 
$
103.8

 
$

 
$
8.1

Investments Measured at Net Asset Value
50.2

 
 
 
 
 
 
Total
$
162.1

 
 
 
 
 
 
The following table sets forth additional disclosures for the fair value measurement of the fair value of pension plan assets that calculate fair value based on NAV per share practical expedient as of December 31, 2016 (in millions):
 
2016
 
2015
Common Collective Trust Funds
$
45.1

 
$
43.8

Global Emerging Markets Fund Limited Partnership
6.4

 
6.4

Total
$
51.5

 
$
50.2

Schedule of Level Three Defined Benefit Plan Assets
The table below sets forth a summary of changes in the Company's Level 3 assets in its pension plan investments as of December 31, 2016 and January 2, 2016 (in millions):
 
 
December 31,
2016
 
January 2,
2016
Beginning Balance
 
$
8.1

 
$
6.2

Acquisition
 

 
1.0

Net Purchases
 
1.7

 
0.2

Net Gains
 
0.2

 
0.7

Ending Balance
 
$
10.0

 
$
8.1


The following table sets forth a summary of quantitative information about the significant unobservable inputs used in the fair value measurement of the Level 3 real estate fund as of December 31, 2016 (in millions):
Fair Value
 
Significant Unobservable Inputs
$
10.0

 
Exit Capitalization Rate
4.9% to 7.0%
 
 
Discount Rate
6.6% to 8.0%
The following table sets forth a summary of quantitative information about the significant unobservable inputs used in the fair value measurement of the Level 3 real estate fund as of January 2, 2016 (in millions):
Fair Value
 
Significant Unobservable Inputs
$
8.1

 
Exit Capitalization Rate
4.9% to 7.0%
 
 
Discount Rate
6.6% to 8.3%
Schedule Of Weighted-Average Assumptions Used To Determine Projected Benefit Obligation
The following weighted average assumptions were used to determine the projected benefit obligation at December 31, 2016 and January 2, 2016, respectively:
 
2016
 
2015
Discount Rate
4.3%
 
4.6%
Schedule Of Assumptions Used To Determine Net Periodic Pension Cost
The following weighted average assumptions were used to determine net periodic pension cost for fiscal years 2016, 2015 and 2014, respectively.
 
 
2016
 
2015
 
2014
Discount Rate
 
4.6%
 
4.2%
 
5.0%
Expected Long-Term Rate of Return on Assets
 
7.2%
 
7.5%
 
8.0%
Pension Plan [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule Of Reconciliation Of Funded Status Of The Defined Benefit Plans
The following table presents a reconciliation of the funded status of the defined benefit pension plans (in millions):
 
2016
 
2015
Change in Projected Benefit Obligation:
 
 
 
Obligation at Beginning of Period
$
255.1

 
$
194.3

Service Cost
8.1

 
10.0

Interest Cost
9.8

 
10.7

Actuarial (Gain) Loss
3.6

 
(18.2
)
Less: Benefits Paid (1)
18.9

 
11.7

Foreign Currency Translation
(0.8
)
 
(0.8
)
Acquisitions

 
70.8

Obligation at End of Period:
$
256.9

 
$
255.1

Change in Fair Value of Plan Assets:
 
 
 
Fair Value of Plan Assets at Beginning of Period
162.1

 
126.6

Actual Return on Plan Assets
7.9

 
(1.0
)
Employer Contributions
9.2

 
4.7

Less: Benefits Paid
18.9

 
11.7

Foreign Currency Translation

 
(0.4
)
Acquisitions

 
43.9

Fair Value of Plan Assets at End of Period
$
160.3

 
$
162.1

Funded Status
$
(96.6
)
 
$
(93.0
)

(1) 2016 benefit payments included $6.6 million of non-recurring lump sum benefit payments.
Schedule Of Amounts Recognized in Balance Sheet of Defined Benefit Plans
The Company recognized the funded status of its defined benefit pension plans on the Balance Sheet as follows (in millions):
 
 
2016
 
2015
Accrued Compensation and Employee Benefits
 
$
2.8

 
$
2.7

Pension and Other Post Retirement Benefits
 
93.8

 
90.3

 
 
$
96.6

 
$
93.0

 
 
 
 
 
Amounts Recognized in Accumulated Other Comprehensive Loss
 
 
 
 
Net Actuarial Loss
 
$
54.5

 
$
51.1

Prior Service Cost
 
1.2

 
1.2

 
 
$
55.7

 
$
52.3

Schedule Of Net Periodic Pension Benefit Costs For The Defined Benefit Plans
Net periodic pension benefit costs and the net actuarial loss and prior service cost recognized in other comprehensive income (“OCI”) for the defined benefit pension plans were as follows (in millions):
 
 
2016
 
2015
 
2014
Service Cost
 
$
8.1

 
$
10.0

 
$
2.5

Interest Cost
 
9.8

 
10.7

 
8.3

Expected Return on Plan Assets
 
(11.9
)
 
(11.5
)
 
(9.2
)
Amortization of Net Actuarial Loss
 
3.1

 
4.3

 
2.3

Amortization of Prior Service Cost
 
0.2

 
0.2

 
0.2

Net Periodic Benefit Cost
 
$
9.3

 
$
13.7

 
$
4.1

 
 
 
 
 
 
 
Change in Obligations Recognized in OCI, Net of Tax
 
 
 
 
 
 
    Prior Service Cost
 
$
0.1

 
$
0.1

 
$
0.1

    Net Actuarial Loss
 
2.0

 
2.8

 
1.3

Total Recognized in OCI
 
$
2.1

 
$
2.9

 
$
1.4

Schedule Of Pension Benefit Payments Expected Future Service
The following pension benefit payments, which reflect expected future service, as appropriate, are expected to be paid (in millions):
Year
 
Expected Payments
2017
 
$
13.6

2018
 
13.2

2019
 
14.0

2020
 
14.6

2021
 
15.7

2022- 2025
 
83.5

Postretirement Health Coverage [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule Of Reconciliation Of Funded Status Of The Defined Benefit Plans
The following table presents a reconciliation of the benefit obligation of the post retirement health care plan (in millions):

Change in accumulated post retirement benefit obligation
 
2016
 
2015
Obligation at Beginning of Period
 
$
16.8

 
$

Service Cost
 
0.1

 
0.1

Interest Cost
 
0.5

 
0.5

Actuarial (Gain) Loss
 
(2.4
)
 
2.9

Participant Contributions
 
0.2

 
0.6

Less: Benefits Paid
 
1.4

 
3.1

Acquisitions
 

 
15.8

Obligation at End of Period
 
$
13.8

 
$
16.8

Schedule Of Amounts Recognized in Balance Sheet of Defined Benefit Plans
The Company recognized the funded status of its post retirement health care plan on the balance sheet as follows (in millions):
 
 
2016
 
2015
Accrued Compensation and Employee Benefits
 
$
1.1

 
$
1.2

Pension and Other Post Retirement Benefits
 
12.7

 
15.6

 
 
$
13.8

 
$
16.8

Amounts Recognized in Accumulated Other Comprehensive Loss
 
 
 
 
Net Actuarial Loss
 
$
0.4

 
$
2.9

Schedule Of Net Periodic Pension Benefit Costs For The Defined Benefit Plans
Net periodic benefit costs for the post retirement health care plan were as follows (in millions):
 
 
2016
 
2015
Service Cost
 
$
0.1

 
$
0.1

Interest Cost
 
0.5

 
0.5

Amortization of Net Actuarial Loss
 
0.2

 

Net Periodic Benefit Cost
 
$
0.8

 
$
0.6

Schedule Of Pension Benefit Payments Expected Future Service
The following post retirement benefit payments, which reflect expected future service, as appropriate, are expected to be paid (in millions):
Year
 
Expected Payments
2017
 
$
1.1

2018
 
1.2

2019
 
1.3

2020
 
1.3

2021
 
1.3

2022 - 2026
 
5.5