XML 57 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisition (Tables)
12 Months Ended
Jan. 03, 2015
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following summarizes the allocation of the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition. The allocation of the purchase price is preliminary and differences between the preliminary and final purchase price allocation could be material. The Company has not completed its analysis estimating the fair value of inventory, property, plant, and equipment, intangible assets, income tax liabilities and certain contingent liabilities (in millions).
 
As of January 30, 2015
Current assets
$
3.2

Trade receivables
71.3

Inventories
102.8

Net Property, plant and equipment and other noncurrent assets
1,384.0

Total assets acquired
$
1,561.3

Current liabilities assumed
76.6

Long-term liabilities assumed
82.7

 Net assets acquired
$
1,402.0

Schedule Of Pro Forma Financial Information
Pro forma amounts are also not necessarily indicative of any future consolidated operating results of the Company (see Note 5 of the Notes to the Consolidated Financial Statements for amortization expense related to intangible assets acquired) (in millions, except per share amounts).
 
Fiscal 2014
 
Fiscal 2013
 
Fiscal 2012
Pro forma net sales
$
3,291.2

 
$
3,240.4

 
$
3,328.8

Pro forma net income
28.8

 
123.8

 
202.4

 
 
 
 
 
 
Basic earnings per share as reported
$
0.69

 
$
2.66

 
$
4.68

Pro forma basic earnings per share
0.64

 
2.75

 
4.84

 
 
 
 
 
 
Diluted earnings per share as reported
$
0.69

 
$
2.64

 
4.64

Pro forma diluted earnings per share
0.64

 
2.73

 
4.81

Benshaw [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The purchase price allocation for Benshaw was as follows:
 
As of June 30, 2014
Current assets
$
0.5

Trade receivables
10.4

Inventories
22.4

Property, plant and equipment
4.5

Intangible assets, subject to amortization
14.6

Goodwill
9.9

Total assets acquired
$
62.3

Accounts payable
3.7

Current liabilities assumed
2.2

Long-term liabilities assumed
5.4

Net assets acquired
$
51.0

Hy-Bon [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The purchase price allocation for Hy-Bon was as follows:
 
February 7, 2014
Current assets
$
1.7

Trade receivables
11.5

Inventories
14.3

Property, plant and equipment
8.1

Intangible assets, subject to amortization
13.4

Goodwill
40.6

Other assets
0.1

Total assets acquired
89.7

Accounts payable
5.5

Current liabilities assumed
5.1

Long-term liabilities assumed
1.1

Net assets acquired
$
78.0

Cemp [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The purchase price allocation for Cemp was as follows:
 
November 19, 2013
Current assets
$
3.1

Trade receivables
6.6

Inventories
7.8

Property, plant and equipment
3.7

Intangible assets, subject to amortization
12.6

Goodwill
14.8

Total assets acquired
48.6

Accounts payable
5.5

Current liabilities assumed
3.0

Long-term liabilities assumed
5.5

Net assets acquired
$
34.6

RAM Motor Business [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The purchase price allocation for RAM was as follows:
 
February 8, 2013
Current assets
$
1.2

Trade receivables
1.9

Inventories
7.7

Property, plant and equipment
2.1

Other assets
0.1

Total assets acquired
13.0

Accounts payable
1.1

Current liabilities assumed
5.4

Long-term liabilities assumed
0.5

Net assets acquired
$
6.0

Remco Product Limited [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The acquisition of Remco was accounted for as a purchase in accordance with the FASB ASC Topic 805, Business Combinations. Assets acquired and liabilities assumed were recorded at their fair values as of the acquisition date. The fair values of identifiable intangible assets, which were primarily customer relationships, were based on valuations using the income approach. The excess of the purchase price over the estimated fair values of tangible assets, identifiable intangible assets and assumed liabilities was recorded as goodwill. The goodwill is attributable to expected synergies and other growth opportunities. The Company does not expect the amount of goodwill be deductible for income tax purposes under current tax law.

 
November 30, 2012
Trade receivables
$
1.1

Inventories
1.4

Property, plant and equipment
0.2

Intangible assets, subject to amortization
0.5

Goodwill
0.8

Total assets acquired
4.0

Accounts payable
0.2

Long-term liabilities assumed
0.1

Net assets acquired
$
3.7

Marlin Coast Motor Rewinding [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The acquisition of MCMR was accounted for as a purchase in accordance with the FASB ASC Topic 805, Business Combinations. Assets acquired and liabilities assumed were recorded at their fair values as of the acquisition date. The fair values of identifiable intangible assets, which were primarily customer relationships, were based on valuations using the income approach. The excess of the purchase price over the estimated fair values of tangible assets, identifiable intangible assets and assumed liabilities were recorded as goodwill. The goodwill is attributable to expected synergies and other growth opportunities. The Company does not expect the amount of goodwill to be deductible for income tax purposes under current tax law.
 
October 2, 2012
Property, plant and equipment
1.4

Intangible assets, subject to amortization
0.6

Goodwill
1.4

Total assets acquired
3.4

Net assets acquired
$
3.4

Tecnojar [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The acquisition of Tecnojar was accounted for as a purchase in accordance with the FASB ASC Topic 805, Business Combinations. Assets acquired and liabilities assumed were recorded at their fair values as of the acquisition date. The excess of the purchase price over the estimated fair values of tangible assets and assumed liabilities was recorded as goodwill. The goodwill is attributable to expected synergies and other growth opportunities. The Company does not expect the amount of goodwill be deductible for income tax purposes under current tax law.
 
April 30, 2012
Current assets
$
0.3

Trade receivables
0.2

Inventories
0.1

Property, plant and equipment
0.8

Goodwill
0.7

Total assets acquired
2.1

Current liabilities assumed
0.5

Net assets acquired
$
1.6

Milwaukee Gear Company [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The acquisition of MGC was accounted for as a purchase in accordance with the FASB ASC Topic 805, Business Combinations. Assets acquired and liabilities assumed were recorded at their fair values as of the acquisition date. The fair values of identifiable intangible assets, which were primarily customer relationships, were based on valuations using the income approach. The excess of the purchase price over the estimated fair values of tangible assets, identifiable intangible assets and assumed liabilities was recorded as goodwill. The goodwill is attributable to expected synergies and other growth opportunities. The Company does not expect the amount of goodwill be deductible for income tax purposes under current tax law.
 
February 3, 2012
Current assets
$
3.1

Trade receivables
5.8

Inventories
17.1

Property, plant and equipment
26.0

Intangible assets, subject to amortization
18.2

Goodwill
21.4

Other assets
0.1

Total assets acquired
91.7

Accounts payable
2.7

Current liabilities assumed
1.5

Long-term liabilities assumed
7.2

Net assets acquired
$
80.3