XML 81 R68.htm IDEA: XBRL DOCUMENT v3.22.0.1
Convertible Promissory Note (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward]        
Total in Other Current Assets, beginning balance $ 0 $ 0    
Fair Value Adjustments to the note   (94,000) $ 0 $ 0
Estimated Credit Loss   (758,000) 0 $ 0
Embedded Derivative, ending balance   962,000    
Total in Other Current Assets, ending balance   5,312,000 0  
Convertible Promissory Note        
Debt Securities, Available-for-sale [Line Items]        
Debt securities, available-for-sale $ 5,000,000      
Stated interest rate 8.00%      
Credit agreement, term 18 months      
Debt Securities, Available-for-sale, Allowance for Credit Loss [Roll Forward]        
Fair value of the note, beginning balance $ 5,000,000 5,000,000    
Discount on the note, beginning balance (276,000) (276,000)    
Estimated Credit Loss, beginning balance 0 0    
Convertible Promissory Note, net, beginning balance 4,724,000 4,724,000    
Embedded Derivative, beginning balance 276,000 276,000    
Interest Receivable, beginning balance 0 0    
Total in Other Current Assets, beginning balance $ 5,000,000 5,000,000    
Fair Value Adjustments to the note   (94,000)    
Accretion of Discount   149,000    
Estimated Credit Loss   (758,000)    
Interest Income   329,000    
Fair Value Adjustment to Embedded Derivative   686,000    
Fair value of the note, ending balance   4,906,000 5,000,000  
Discount on the note, ending balance   (127,000) (276,000)  
Estimated Credit Loss, ending balance   (758,000) 0  
Convertible Promissory Note, net, ending balance   4,021,000 4,724,000  
Embedded Derivative, ending balance   962,000 276,000  
Interest Receivable, ending balance   329,000 0  
Total in Other Current Assets, ending balance   $ 5,312,000 $ 5,000,000