XML 20 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration
The following table represents a reconciliation of the change in the fair value measurement of the contingent consideration liability, which was recorded in the Company's consolidated statements of income:

Closing Balance December 31, 2016
 
Changes in fair value
Payment of contingent consideration
 
Closing Balance December 31, 2017
 
Changes in fair value
Payment of contingent consideration
 
Closing Balance December 31, 2018
$
6,940

 
$
(6,176
)
$

 
$
764

 
$
(763
)
$
(1
)
 
$


The following table represents a reconciliation of the change in the fair value measurement of the contingent consideration liability, which was recorded in the Company's consolidated statements of income:
Closing Balance December 31, 2016
 
Changes in fair value
Payment of contingent consideration
 
Closing Balance December 31, 2017
 
Changes in fair value
Payment of contingent consideration
 
Closing Balance December 31, 2018
$
16,201

 
$
(1,201
)
$

 
$
15,000

 
$

$
(15,000
)
 
$


Schedule of Consideration Transferred
The following table summarizes the consideration transferred to acquire Eagle Biologics at the date of acquisition:

The aggregate consideration consisted of:
Final fair value
Cash consideration paid
$
27,209

Common stock issued (i)
3,046

Fair value of contingent consideration payable to seller (long term) (ii)
15,000

Total consideration
$
45,255



(i) Under the stock purchase agreement, the number of common shares to be issued to the seller is equal to $2.7 million divided by the average of the closing day price per share for the 30 trading days prior to the Closing Date. The average price of the common stock of 30 days prior to closing was $68.18. Accordingly, the number of common stock to be issued
to the seller was determined at 40,200 shares ($2.7 million divided by $68.18 per share). The fair value of the common stock issued was determined based on the closing price of Eagle’s common stock on November 16, 2016.

(ii) Under the Arsia SPA, the contingent consideration includes four separate milestone payments which could aggregate to a total of $48 million payable to the Seller upon achievement of certain clinical, regulatory and development milestones. In accordance with the provisions of ASC 805-30-25-5, each unit of contingent consideration is recognized at the acquisition date fair value. The acquisition date fair value of the contingent consideration was $16.1 million. Such fair values are determined based on a probabilistic model with weights assigned on the likelihood of the Company achieving the clinical, regulatory and development milestones as well as an acceleration event in the future. Each unit of contingent consideration is classified as a liability in the balance sheet and would be subsequently measured at fair value on each reporting date. Any future change in fair value would be recognized in the statement of operations. As described above, on February 8, 2018, the Company entered into the Arsia Amendment, pursuant to which the Company’s obligations to make four separate milestone payments under the Arsia SPA were terminated in exchange for a single payment of $15 million to the Seller.