EX-99.1 2 select105223_ex99-1.htm PRESS RELEASE DATED OCTOBER 20, 2010

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

Media Contact:
Gabby Nelson
(763) 551-7460
gabby.nelson@selectcomfort.com

Investor Contact:
Hunter Saklad
(763) 551-7498
investorrelations@selectcomfort.com


 

select comfort ANNOUNCES Third-quarter results

Company Reports Net Income of $0.19 Per Share; 16 Percent Increase in Same-store Sales;
Raises Full-year Guidance

 

MINNEAPOLIS – (Oct. 20, 2010) – Select Comfort Corporation (NASDAQ: SCSS) today reported third-quarter results for the period ended Oct. 2, 2010. Net sales for the quarter totaled $160 million, an increase of 9 percent on same-store growth of 16 percent, compared to $147 million in net sales in the third quarter of 2009. The company reported net income of $10.5 million, or $0.19 per diluted share in the third quarter of 2010, compared to net income of $6.9 million, or $0.15 per diluted share, during the same quarter last year. 

 

“We continue to demonstrate strong sales growth and operating margin expansion, despite an uncertain environment. And we are particularly pleased with our same-store growth as we lapped more difficult comparisons from the third quarter a year ago,” said Bill McLaughlin, president and CEO, Select Comfort Corporation. “The consistency of our results in these market conditions, as well as our strong cash position, reinforces our confidence in our ability to leverage our unique advantages, invest opportunistically and grow market share.”  

 

McLaughlin continued, “As we look forward to the fourth quarter and 2011, we will continue to advance our growth strategies by investing incrementally in media, stores and product development with the goal of sustaining above-market sales growth into next year.”

-more-

 



Select Comfort Announces Third-Quarter Results – Page 2 of 11

 

 

Third-quarter Summary

During the third quarter, net sales increased by 9 percent as compared to a year ago and operating margin improved to 10.5 percent. Year-to-date, net sales increased by 12 percent and operating margin improved to 9.0 percent.

 

Sales growth was driven by a 16 percent increase in same-store sales. Same-store growth was offset by the closure of 28 stores since the beginning of the third quarter of 2009 and the termination of retail partner relationships during the third quarter of 2009. Sales-per-store increased to $1.25 million, 27 percent higher than the prior-year twelve-month period.

 

Gross profit margins were 62.5 percent of net sales, 90 basis points lower than the 63.4 percent gross profit rate experienced in the third quarter of 2009. This decline reflects higher product and promotional costs.

 

Sales and marketing costs were 42.6 percent of net sales in the third quarter compared to 44.8 percent in the third quarter of 2009, a 220 basis-point improvement due to the leverage of higher sales over a smaller store base. Sales and marketing costs increased year-over-year by $2.3 million to $68 million in 2010. Media investments in the third quarter totaled $17.4 million, 12 percent higher than the prior-year period.

 

General and administrative expenses equaled $14.3 million in the third quarter, or 8.9 percent of net sales. This compares to $11.8 million, or 8.0 percent of net sales, in the same period last year. The rise in expenses reflects increased incentive compensation as well as costs to support growth initiatives.

 

Cash flows from operating activities were $68 million for the first nine months of 2010 compared to $53 million in the year-ago period (which included a $26 million tax refund). Capital expenditures totaled $3.5 million year-to-date in 2010. As of the end of the quarter, cash and cash equivalents totaled $82 million and the company had no borrowings under its revolving credit agreement.

-more-

 



Select Comfort Announces Third-Quarter Results – Page 3 of 11

 

 

The third quarter of 2009 included a valuation allowance adjustment for income taxes and a one-time charge for terminated financing charges. Adjusting for these items, net income would have been $0.18 per share. A reconciliation of these items is provided at the end of this news release.

 

Fiscal 2010 Outlook

Based on third-quarter performance, the company has increased its previous guidance and now expects to report full-year 2010 earnings per share of between $0.52 and $0.55. The company’s fourth-quarter outlook anticipates year-over-year profit improvement and positive same-store growth, although at a slower pace, as year-over-year comparisons now are more difficult and the company’s outlook for the macro-environment anticipates slow growth and continued volatility.   

 

The company concluded the third quarter of 2010 with 392 stores and expects to end fiscal 2010 with a comparable number of stores after netting planned store openings and closings. The company anticipates 2010 capital expenditures of approximately $8 million.

 

Conference Call

Management will host its regularly scheduled conference call to discuss the company’s results at 5 p.m. Eastern Time today (4 p.m. Central; 2 p.m. Pacific). To listen to the call, please dial (800) 593-9959 (international participants dial (517) 308-9340) and reference the passcode “Sleep.” To access the webcast, please visit the investor relations area of the Select Comfort website.

A replay will remain available until midnight Central Time, Oct. 29, 2010, by dialing (203) 369-1117. The webcast replay will remain available in the investor relations area of the company’s website for approximately 60 days.

-more-

 



Select Comfort Announces Third-Quarter Results – Page 4 of 11

 

 

About Select Comfort Corporation

Founded more than 20 years ago and based in Minneapolis, Select Comfort Corporation designs, manufactures, markets and supports a line of adjustable-firmness mattresses featuring air-chamber technology, branded the Sleep Number® bed, as well as foundations and bedding collection accessories. SELECT COMFORT® products are sold through its approximately 400 company-owned stores located across the United States; select bedding retailers; direct marketing operations; and online at www.sleepnumber.com. 

 

Forward-Looking Statements

Statements used in this news release relating to future plans, events, financial results or performance are forward-looking statements subject to certain risks and uncertainties including, among others, such factors as current general and industry economic trends; consumer confidence; the effectiveness of our marketing and sales programs, including advertising and promotional efforts; consumer acceptance of our products, product quality and brand image; our ability to continue to improve our product line and product quality; warranty obligations; availability of attractive and cost-effective consumer credit options; execution of our retail store distribution strategy; rising commodity costs and other inflationary pressures; our dependence on significant suppliers, including several sole-source suppliers and the vulnerability of suppliers to recessionary pressures; industry competition; risks of pending and potentially unforeseen litigation; increasing government regulations; the adequacy of our management information systems to meet the evolving needs of our business and evolving regulatory standards; our ability to attract and retain key employees; and uncertainties arising from global events, such as terrorist attacks or a pandemic outbreak, or the threat of such events. Additional information concerning these and other risks and uncertainties is contained in our filings with the SEC, including our Annual Report on Form 10-K, and other periodic reports filed with the SEC. The company has no obligation to publicly update or revise any of the forward-looking statements in this news release.

# # #

 

 



Select Comfort Announces Third Quarter Results – Page 5 of 11

SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Operations
(unaudited – in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

October 2,
2010

 

% of
Net Sales

 

October 3,
2009

 

% of
Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

160,103

 

 

100.0%

 

$

147,470

 

 

100.0%

 

Cost of sales

 

 

60,114

 

 

37.5%

 

 

53,915

 

 

36.6%

 

Gross profit

 

 

99,989

 

 

62.5%

 

 

93,555

 

 

63.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

68,252

 

 

42.6%

 

 

65,997

 

 

44.8%

 

General and administrative

 

 

14,286

 

 

8.9%

 

 

11,818

 

 

8.0%

 

Research and development

 

 

454

 

 

0.3%

 

 

436

 

 

0.3%

 

Asset impairment charges

 

 

217

 

 

0.1%

 

 

 

 

0.0%

 

Terminated equity financing costs

 

 

 

 

0.0%

 

 

3,324

 

 

2.3%

 

Total operating expenses

 

 

83,209

 

 

52.0%

 

 

81,575

 

 

55.3%

 

Operating income

 

 

16,780

 

 

10.5%

 

 

11,980

 

 

8.1%

 

Interest expense / other

 

 

(50

)

 

0.0%

 

 

(1,704

)

 

(1.2%

)

Income before income taxes

 

 

16,730

 

 

10.4%

 

 

10,276

 

 

7.0%

 

Income tax expense

 

 

6,242

 

 

3.9%

 

 

3,377

 

 

2.3%

 

Net income

 

$

10,488

 

 

6.6%

 

$

6,899

 

 

4.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share – basic

 

$

0.19

 

 

 

 

$

0.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share – diluted

 

$

0.19

 

 

 

 

$

0.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted-average shares outstanding

 

 

54,129

 

 

 

 

 

44,830

 

 

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Options

 

 

682

 

 

 

 

 

378

 

 

 

 

Restricted shares

 

 

432

 

 

 

 

 

425

 

 

 

 

Diluted weighted-average shares outstanding

 

 

55,243

 

 

 

 

 

45,633

 

 

 

 



Select Comfort Announces Third Quarter Results – Page 6 of 11

SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Operations
(unaudited – in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

October 2,
2010

 

% of
Net Sales

 

October 3,
2009

 

% of
Net Sales

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

457,008

 

 

100.0%

 

$

407,731

 

 

100.0%

 

Cost of sales

 

 

172,470

 

 

37.7%

 

 

158,052

 

 

38.8%

 

Gross profit

 

 

284,538

 

 

62.3%

 

 

249,679

 

 

61.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

201,325

 

 

44.1%

 

 

194,417

 

 

47.7%

 

General and administrative

 

 

40,369

 

 

8.8%

 

 

36,856

 

 

9.0%

 

Research and development

 

 

1,721

 

 

0.4%

 

 

1,400

 

 

0.3%

 

Asset impairment charges

 

 

217

 

 

0.0%

 

 

488

 

 

0.1%

 

Terminated equity financing costs

 

 

 

 

0.0%

 

 

3,324

 

 

0.8%

 

Total operating expenses

 

 

243,632

 

 

53.3%

 

 

236,485

 

 

58.0%

 

Operating income

 

 

40,906

 

 

9.0%

 

 

13,194

 

 

3.2%

 

Interest expense / other

 

 

(1,826

)

 

(0.4%

)

 

(4,951

)

 

(1.2%

)

Income before income taxes

 

 

39,080

 

 

8.6%

 

 

8,243

 

 

2.0%

 

Income tax expense

 

 

14,630

 

 

3.2%

 

 

8,000

 

 

2.0%

 

Net income

 

$

24,450

 

 

5.4%

 

$

243

 

 

0.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share – basic

 

$

0.45

 

 

 

 

$

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share – diluted

 

$

0.44

 

 

 

 

$

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted-average shares outstanding

 

 

53,885

 

 

 

 

 

44,783

 

 

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Options

 

 

870

 

 

 

 

 

64

 

 

 

 

Restricted shares

 

 

444

 

 

 

 

 

242

 

 

 

 

Diluted weighted-average shares outstanding

 

 

55,199

 

 

 

 

 

45,089

 

 

 

 



Select Comfort Announces Third Quarter Results – Page 7 of 11

SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Consolidated Balance Sheets
(in thousands, except per share amounts)
subject to reclassification

 

 

 

 

 

 

 

 

 

 

(unaudited)
October 2,
2010

 

January 2,
2010

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

82,416

 

$

17,717

 

Accounts receivable, net of allowance for doubtful accounts of $337 and $379, respectively

 

 

2,853

 

 

5,094

 

Inventories

 

 

16,266

 

 

15,646

 

Income taxes receivable

 

 

 

 

3,893

 

Prepaid expenses

 

 

4,602

 

 

5,879

 

Deferred income taxes

 

 

7,109

 

 

5,153

 

Other current assets

 

 

862

 

 

720

 

Total current assets

 

 

114,108

 

 

54,102

 

Property and equipment, net

 

 

32,936

 

 

37,682

 

Deferred income taxes

 

 

17,445

 

 

19,071

 

Other assets

 

 

3,958

 

 

7,385

 

Total assets

 

$

168,447

 

$

118,240

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

44,426

 

$

37,538

 

Customer prepayments

 

 

10,886

 

 

11,237

 

Accruals:

 

 

 

 

 

 

 

Sales returns

 

 

3,880

 

 

2,885

 

Compensation and benefits

 

 

23,262

 

 

15,518

 

Taxes and withholding

 

 

8,804

 

 

4,528

 

Other current liabilities

 

 

11,353

 

 

7,831

 

Total current liabilities

 

 

102,611

 

 

79,537

 

 

Non-current liabilities:

 

 

 

 

 

 

 

Warranty liabilities

 

 

4,904

 

 

5,286

 

Capital lease obligations

 

 

239

 

 

262

 

Other long-term liabilities

 

 

10,981

 

 

10,697

 

Total non-current liabilities

 

 

16,124

 

 

16,245

 

Total liabilities

 

 

118,735

 

 

95,782

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

Undesignated preferred stock; 5,000 shares authorized, no shares issued and outstanding

 

 

 

 

 

Common stock, $0.01 par value; 142,500 shares authorized, 55,415 and 54,310 shares issued and outstanding, respectively

 

 

554

 

 

543

 

Additional paid-in capital

 

 

35,653

 

 

32,860

 

Retained earnings (Accumulated deficit)

 

 

13,505

 

 

(10,945

)

Total shareholders’ equity

 

 

49,712

 

 

22,458

 

Total liabilities and shareholders’ equity

 

$

168,447

 

$

118,240

 



Select Comfort Announces Third Quarter Results – Page 8 of 11

SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(unaudited - in thousands)
subject to reclassification

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

October 2,
2010

 

October 3,
2009

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

24,450

 

$

243

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

11,313

 

 

15,310

 

Stock-based compensation

 

 

2,761

 

 

2,540

 

Disposals and impairments of assets

 

 

213

 

 

485

 

Excess tax benefits from stock-based compensation

 

 

(1,298

)

 

 

Changes in deferred income taxes

 

 

(1,757

)

 

7,707

 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

 

2,241

 

 

2,346

 

Inventories

 

 

(620

)

 

3,184

 

Income taxes

 

 

8,657

 

 

25,003

 

Prepaid expenses and other assets

 

 

3,293

 

 

(6,756

)

Accounts payable

 

 

5,785

 

 

3,256

 

Customer prepayments

 

 

(351

)

 

(1,083

)

Accrued sales returns

 

 

995

 

 

239

 

Accrued compensation and benefits

 

 

7,744

 

 

(139

)

Other taxes and withholding

 

 

1,496

 

 

1,501

 

Warranty liabilities

 

 

(137

)

 

(749

)

Other accruals and liabilities

 

 

3,673

 

 

(84

)

Net cash provided by operating activities

 

 

68,458

 

 

53,003

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(3,521

)

 

(2,040

)

Proceeds from sales of property and equipment

 

 

10

 

 

15

 

Net cash used in investing activities

 

 

(3,511

)

 

(2,025

)

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Net decrease in short-term borrowings

 

 

(889

)

 

(59,322

)

Repurchases of common stock

 

 

(1,373

)

 

 

Proceeds from issuance of common stock

 

 

859

 

 

83

 

Excess tax benefits from stock-based compensation

 

 

1,298

 

 

 

Debt issuance costs

 

 

(143

)

 

 

Net cash used in financing activities

 

 

(248

)

 

(59,239

)

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

 

64,699

 

 

(8,261

)

Cash and cash equivalents, at beginning of period

 

 

17,717

 

 

13,057

 

Cash and cash equivalents, at end of period

 

$

82,416

 

$

4,796

 



Select Comfort Announces Third Quarter Results – Page 9 of 11

SELECT COMFORT CORPORATION
AND SUBSIDIARIES
Supplemental Financial Information
(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 2,
2010

 

October 3,
2009

 

October 2,
2010

 

October 3,
2009

 

 

 

 

 

 

 

 

 

 

 

Percent of sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

 

86.4%

 

 

83.5%

 

 

84.2%

 

 

80.6%

 

Direct and E-Commerce

 

 

9.6%

 

 

10.0%

 

 

10.9%

 

 

11.3%

 

Wholesale

 

 

4.0%

 

 

6.5%

 

 

4.9%

 

 

8.1%

 

Total

 

 

100.0%

 

 

100.0%

 

 

100.0%

 

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales growth rates:

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail same-store sales

 

 

16%

 

 

9%

 

 

24%

 

 

(6%

)

Direct and E-Commerce

 

 

4%

 

 

(28%

)

 

9%

 

 

(31%

)

Company-Controlled same-store sales change

 

 

15%

 

 

3%

 

 

21%

 

 

(10%

)

Net closed stores/other

 

 

(4%

)

 

(8%

)

 

(5%

)

 

(4%

)

Total Company-Controlled Channels

 

 

11%

 

 

(5%

)

 

16%

 

 

(14%

)

Wholesale

 

 

(32%

)

 

(25%

)

 

(32%

)

 

(19%

)

Total

 

 

9%

 

 

(6%

)

 

12%

 

 

(15%

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stores open:

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

 

395

 

 

420

 

 

403

 

 

471

 

Opened

 

 

2

 

 

2

 

 

2

 

 

2

 

Closed

 

 

(5

)

 

(14

)

 

(13

)

 

(65

)

End of period

 

 

392

 

 

408

 

 

392

 

 

408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail partner doors

 

 

148

 

 

146

 

 

148

 

 

146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other metrics:

 

 

 

 

 

 

 

 

 

 

 

 

 

Average sales per store ($ in 000’s)1

 

$

1,252

 

$

985

 

 

 

 

 

 

 

Average sales per square foot ($s)1

 

$

850

 

$

669

 

 

 

 

 

 

 

Stores > $1 million net sales1

 

 

68%

 

 

44%

 

 

 

 

 

 

 

Average mattress sales per mattress unit
(Company-controlled channels; $s)

 

$

1,729

 

$

1,768

 

$

1,726

 

$

1,739

 

1Trailing twelve months for stores open at least one year.


Select Comfort Announces Third Quarter Results – Page 10 of 11

SELECT COMFORT CORPORATION AND SUBSIDIARIES
Reported to Adjusted Statements of Operations Data Reconciliation
(in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended October 3, 2009

 

 

 

 

Nine Months Ended October 3, 2009

 

 

 

 

 

 

As Reported

 

Terminated
Equity
Financing
Costs(1)

 

Normalize
Income Tax
Expense(2)

 

As Adjusted

 

As Reported
Three Months
Ended
October 2,
2010

 

As Reported

 

Terminated
Equity
Financing
Costs(1)

 

Normalize
Income Tax
Expense(2)

 

As Adjusted

 

As Reported
Nine Months
Ended
October 2,
2010

 

Operating income

 

$

11,980

 

$

3,324

 

$

 

$

15,304

 

$

16,780

 

$

13,194

 

$

3,324

 

$

 

$

16,518

 

$

40,906

 

Interest expense / other

 

 

(1,704

)

 

 

 

(1,704

)

 

(50

)

 

(4,951

)

 

 

 

 

 

(4,951

)

 

(1,826

)

Income before income taxes

 

 

10,276

 

 

3,324

 

 

 

 

13,600

 

 

16,730

 

 

8,243

 

 

3,324

 

 

 

 

11,567

 

 

39,080

 

Income tax expense (benefit)

 

 

3,377

 

 

1,263

 

 

528

 

 

5,168

 

 

6,242

 

 

8,000

 

 

1,263

 

 

(4,868

)

 

4,395

 

 

14,630

 

Net income (loss)

 

$

6,899

 

$

2,061

 

$

(528

)

$

8,432

 

$

10,488

 

$

243

 

$

2,061

 

$

4,868

 

$

7,172

 

$

24,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share –

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.15

 

$

0.05

 

$

(0.01

)

$

0.19

 

$

0.19

 

$

0.01

 

$

0.05

 

$

0.11

 

$

0.16

 

$

0.45

 

Diluted

 

$

0.15

 

$

0.05

 

$

(0.01

)

$

0.18

 

$

0.19

 

$

0.01

 

$

0.05

 

$

0.11

 

$

0.16

 

$

0.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Shares

 

 

44,830

 

 

44,830

 

 

44,830

 

 

44,830

 

 

54,129

 

 

44,783

 

 

44,783

 

 

44,783

 

 

44,783

 

 

53,885

 

Diluted Shares

 

 

45,633

 

 

45,633

 

 

45,633

 

 

45,633

 

 

55,243

 

 

45,089

 

 

45,089

 

 

45,089

 

 

45,089

 

 

55,199

 


 

 

(1)

During the three and nine months ended October 3, 2009 we expensed direct, incremental costs incurred in connection with a terminated equity financing transaction

 

 

(2)

During the three and nine months ended October 3, 2009 we adjusted the valuation allowance against deferred tax assets. As adjusted income tax expense for both periods is presented on a normalized basis using an effective tax rate of 38.0%

 

 

 

Note - Our “as adjusted” data is considered a non-GAAP financial measure and is not in accordance with, or preferable to, “as reported,” or GAAP financial data. However, we are providing this information as we believe it facilitates year-over-year comparisons for investors and financial analysts

 

 

 

GAAP - generally accepted accounting principles



Select Comfort Announces Third Quarter Results – Page 11 of 11

SELECT COMFORT CORPORATION AND SUBSIDIARIES
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
(in thousands)

We define earnings before interest, taxes, depreciation and amortization (EBITDA) as net income plus: income tax expense, interest expense, depreciation and amortization, stock-based compensation and asset impairments consistent with the definition used in our debt covenant calculations. Management believes EBITDA is a useful indicator of the Company’s financial performance. Our definition of EBITDA may not be comparable to similarly titled definitions used by other companies. The tables below reconcile EBITDA, which is a non-GAAP financial measure, to comparable GAAP financial measures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Trailing-Twelve Months Ended

 

 

 

October 2,
2010

 

October 3,
2009

 

October 2,
2010

 

October 3,
2009

 

Net income (loss)

 

$

10,488

 

$

6,899

 

$

59,759

 

$

(57,193

)

Income tax expense (benefit)

 

 

6,242

 

 

3,376

 

 

(14,232

)

 

13,930

 

Interest expense

 

 

69

 

 

1,705

 

 

2,896

 

 

6,534

 

Depreciation and amortization

 

 

3,162

 

 

4,938

 

 

13,158

 

 

19,001

 

Stock-based compensation

 

 

1,270

 

 

713

 

 

3,455

 

 

2,906

 

Asset impairments

 

 

217

 

 

 

 

416

 

 

32,548

 

EBITDA

 

$

21,448

 

$

17,631

 

$

65,452

 

$

17,726

 


 

 

Note - 

Our EBITDA calculation is considered a non-GAAP financial measure and is not in accordance with, or preferable to, “as reported,” or GAAP financial data. However, we are providing this information as we believe it facilitates analysis of the Company’s financial performance by investors and financial analysts.

GAAP - generally accepted accounting principles